Turnover/Revenue
12,239,683 GBP2023-02-01 ~ 2024-01-31
11,602,630 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-7,775,320 GBP2023-02-01 ~ 2024-01-31
-7,138,167 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
4,464,363 GBP2023-02-01 ~ 2024-01-31
4,464,463 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-9,194,144 GBP2023-02-01 ~ 2024-01-31
-4,753,815 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
-4,683,751 GBP2023-02-01 ~ 2024-01-31
-133,593 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
2,342 GBP2023-02-01 ~ 2024-01-31
806 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
-4,681,409 GBP2023-02-01 ~ 2024-01-31
-132,787 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-4,539,145 GBP2023-02-01 ~ 2024-01-31
-103,757 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
217,151 GBP2024-01-31
773,869 GBP2023-01-31
Property, Plant & Equipment
338,780 GBP2024-01-31
419,057 GBP2023-01-31
Fixed Assets
555,931 GBP2024-01-31
1,192,926 GBP2023-01-31
Total Inventories
1,903,463 GBP2024-01-31
3,097,578 GBP2023-01-31
Debtors
Current
1,341,539 GBP2024-01-31
3,604,461 GBP2023-01-31
Cash at bank and in hand
481,121 GBP2024-01-31
649,313 GBP2023-01-31
Current Assets
3,726,123 GBP2024-01-31
7,351,352 GBP2023-01-31
Net Current Assets/Liabilities
1,496,114 GBP2024-01-31
5,540,528 GBP2023-01-31
Total Assets Less Current Liabilities
2,052,045 GBP2024-01-31
6,733,454 GBP2023-01-31
Net Assets/Liabilities
2,052,045 GBP2024-01-31
6,591,190 GBP2023-01-31
Equity
Called up share capital
70,050 GBP2024-01-31
70,050 GBP2023-01-31
Share premium
32,519 GBP2024-01-31
32,519 GBP2023-01-31
Retained earnings (accumulated losses)
1,949,476 GBP2024-01-31
6,488,621 GBP2023-01-31
Equity
2,052,045 GBP2024-01-31
6,591,190 GBP2023-01-31
Property, Plant & Equipment - Depreciation Expense
130,472 GBP2023-02-01 ~ 2024-01-31
173,875 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
1,934,144 GBP2023-02-01 ~ 2024-01-31
1,883,921 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
180,038 GBP2023-02-01 ~ 2024-01-31
195,898 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,154,278 GBP2023-02-01 ~ 2024-01-31
2,108,083 GBP2022-02-01 ~ 2023-01-31
Average number of employees in administration and support functions
72023-02-01 ~ 2024-01-31
62022-02-01 ~ 2023-01-31
Average Number of Employees
382023-02-01 ~ 2024-01-31
412022-02-01 ~ 2023-01-31
Director Remuneration
229,578 GBP2023-02-01 ~ 2024-01-31
132,023 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-142,264 GBP2023-02-01 ~ 2024-01-31
-29,030 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
-1,124,943 GBP2023-02-01 ~ 2024-01-31
-25,230 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
113,090 GBP2024-01-31
166,227 GBP2023-01-31
Deferred Tax Liabilities
113,090 GBP2024-01-31
166,227 GBP2023-01-31
Intangible Assets - Gross Cost
Goodwill
684,346 GBP2024-01-31
518,778 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
101,577 GBP2024-01-31
98,235 GBP2023-01-31
Development expenditure
300,898 GBP2024-01-31
313,774 GBP2023-01-31
Intangible Assets - Gross Cost
1,086,821 GBP2024-01-31
930,787 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
684,346 GBP2024-01-31
53,842 GBP2023-01-31
Patents/Trademarks/Licences/Concessions
45,782 GBP2024-01-31
20,388 GBP2023-01-31
Development expenditure
139,542 GBP2024-01-31
82,688 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
869,670 GBP2024-01-31
156,918 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
124,770 GBP2023-02-01 ~ 2024-01-31
Patents/Trademarks/Licences/Concessions
25,394 GBP2023-02-01 ~ 2024-01-31
Development expenditure
56,854 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
207,018 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
55,795 GBP2024-01-31
77,847 GBP2023-01-31
Development expenditure
161,356 GBP2024-01-31
231,086 GBP2023-01-31
Goodwill
464,936 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
27,374 GBP2024-01-31
21,531 GBP2023-01-31
Other
2,544,078 GBP2024-01-31
2,520,541 GBP2023-01-31
Tools/Equipment for furniture and fittings
29,481 GBP2024-01-31
29,481 GBP2023-01-31
Motor vehicles
70,210 GBP2024-01-31
64,370 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,841,413 GBP2024-01-31
2,793,317 GBP2023-01-31
Property, Plant & Equipment - Disposals
Other
-13,669 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-13,669 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
18,600 GBP2024-01-31
12,152 GBP2023-01-31
Other
2,286,475 GBP2024-01-31
2,197,230 GBP2023-01-31
Tools/Equipment for furniture and fittings
14,199 GBP2024-01-31
9,105 GBP2023-01-31
Motor vehicles
44,591 GBP2024-01-31
34,104 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,502,633 GBP2024-01-31
2,374,260 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,448 GBP2023-02-01 ~ 2024-01-31
Other
91,344 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
5,094 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
10,487 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
130,472 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-2,099 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,099 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
8,774 GBP2024-01-31
9,379 GBP2023-01-31
Other
257,603 GBP2024-01-31
323,311 GBP2023-01-31
Tools/Equipment for furniture and fittings
15,282 GBP2024-01-31
20,376 GBP2023-01-31
Motor vehicles
25,619 GBP2024-01-31
30,266 GBP2023-01-31
Finished Goods/Goods for Resale
1,903,463 GBP2024-01-31
3,097,578 GBP2023-01-31
Trade Debtors/Trade Receivables
909,661 GBP2024-01-31
975,932 GBP2023-01-31
Amounts Owed By Related Parties
2,218,023 GBP2023-01-31
Other Debtors
75,959 GBP2024-01-31
87,446 GBP2023-01-31
Prepayments
355,919 GBP2024-01-31
323,060 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,341,539 GBP2024-01-31
3,604,461 GBP2023-01-31
Cash and Cash Equivalents
481,121 GBP2024-01-31
649,313 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,093 GBP2024-01-31
164,837 GBP2023-01-31
Between two and five year
77,573 GBP2024-01-31
95,389 GBP2023-01-31
More than five year
678 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
205,666 GBP2024-01-31
260,904 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
142,264 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
13,312 shares2024-01-31
13,312 shares2023-01-31
Par Value of Share
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
14,188 shares2024-01-31
14,188 shares2023-01-31
Par Value of Share
Class 3 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
42,550 shares2024-01-31
42,550 shares2023-01-31
Number of Shares Issued (Fully Paid)
70,050 shares2024-01-31
70,050 shares2023-01-31
Nominal value of allotted share capital
70,050 GBP2023-02-01 ~ 2024-01-31
70,050 GBP2022-02-01 ~ 2023-01-31