Property, Plant & Equipment
662,002 GBP2022-12-31
705,265 GBP2021-12-31
Total Inventories
301,934 GBP2022-12-31
238,415 GBP2021-12-31
Debtors
108,740 GBP2022-12-31
188,946 GBP2021-12-31
Cash at bank and in hand
834,683 GBP2022-12-31
659,846 GBP2021-12-31
Current Assets
1,245,357 GBP2022-12-31
1,087,207 GBP2021-12-31
Net Current Assets/Liabilities
126,104 GBP2022-12-31
145,431 GBP2021-12-31
Total Assets Less Current Liabilities
788,106 GBP2022-12-31
850,696 GBP2021-12-31
Net Assets/Liabilities
-561,894 GBP2022-12-31
-599,304 GBP2021-12-31
Equity
Called up share capital
31,500 GBP2022-12-31
31,500 GBP2021-12-31
Share premium
437,167 GBP2022-12-31
437,167 GBP2021-12-31
Capital redemption reserve
2,333 GBP2022-12-31
2,333 GBP2021-12-31
Retained earnings (accumulated losses)
-1,032,894 GBP2022-12-31
-1,070,304 GBP2021-12-31
Equity
-561,894 GBP2022-12-31
-599,304 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
564,681 GBP2022-12-31
555,606 GBP2021-12-31
Plant and equipment
475,975 GBP2022-12-31
475,975 GBP2021-12-31
Furniture and fittings
356,110 GBP2022-12-31
356,110 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
1,396,766 GBP2022-12-31
1,387,691 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
113,095 GBP2022-12-31
93,855 GBP2021-12-31
Plant and equipment
295,614 GBP2022-12-31
268,528 GBP2021-12-31
Furniture and fittings
326,055 GBP2022-12-31
320,043 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
734,764 GBP2022-12-31
682,426 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,240 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
27,086 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
6,012 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,338 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings
451,586 GBP2022-12-31
461,751 GBP2021-12-31
Plant and equipment
180,361 GBP2022-12-31
207,447 GBP2021-12-31
Furniture and fittings
30,055 GBP2022-12-31
36,067 GBP2021-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
1,777 GBP2022-12-31
165,640 GBP2021-12-31
Prepayments/Accrued Income
Amounts falling due within one year
88,771 GBP2022-12-31
12,495 GBP2021-12-31
Other Debtors
Amounts falling due within one year
18,192 GBP2022-12-31
10,811 GBP2021-12-31
Debtors
Amounts falling due within one year
108,740 GBP2022-12-31
188,946 GBP2021-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
574,017 GBP2022-12-31
529,111 GBP2021-12-31
Taxation/Social Security Payable
Amounts falling due within one year
157,044 GBP2022-12-31
88,140 GBP2021-12-31
Other Creditors
Amounts falling due within one year
145,507 GBP2022-12-31
110,942 GBP2021-12-31
Loans received from directors
Amounts falling due within one year
35,000 GBP2022-12-31
35,000 GBP2021-12-31
Accrued Liabilities
Amounts falling due within one year
207,685 GBP2022-12-31
178,583 GBP2021-12-31
Bank Borrowings
Amounts falling due after one year
350,000 GBP2022-12-31
450,000 GBP2021-12-31
Other Creditors
Amounts falling due after one year
400,000 GBP2022-12-31
400,000 GBP2021-12-31
Loans received from directors
Amounts falling due after one year
600,000 GBP2022-12-31
600,000 GBP2021-12-31
Average Number of Employees
602022-01-01 ~ 2022-12-31
632021-01-01 ~ 2021-12-31