Property, Plant & Equipment
422,136 GBP2024-12-31
380,209 GBP2023-12-31
Fixed Assets - Investments
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Fixed Assets
472,136 GBP2024-12-31
430,209 GBP2023-12-31
Debtors
5,224,861 GBP2024-12-31
2,573,410 GBP2023-12-31
Current assets - Investments
6,201,936 GBP2024-12-31
5,693,925 GBP2023-12-31
Cash at bank and in hand
505,490 GBP2024-12-31
1,653,485 GBP2023-12-31
Current Assets
12,728,284 GBP2024-12-31
10,598,032 GBP2023-12-31
Net Current Assets/Liabilities
6,366,345 GBP2024-12-31
8,905,947 GBP2023-12-31
Total Assets Less Current Liabilities
6,838,481 GBP2024-12-31
9,336,156 GBP2023-12-31
Net Assets/Liabilities
6,615,726 GBP2024-12-31
8,938,511 GBP2023-12-31
Equity
Called up share capital
550,000 GBP2024-12-31
1,100,000 GBP2023-12-31
1,100,000 GBP2022-12-31
Capital redemption reserve
550,000 GBP2024-12-31
0 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
5,515,726 GBP2024-12-31
7,838,511 GBP2023-12-31
7,140,618 GBP2022-12-31
Equity
6,615,726 GBP2024-12-31
8,938,511 GBP2023-12-31
Profit/Loss
1,127,215 GBP2024-01-01 ~ 2024-12-31
697,893 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,494,697 GBP2022-12-31
Average Number of Employees
842024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Wages/Salaries
4,455,522 GBP2024-01-01 ~ 2024-12-31
4,272,523 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
178,074 GBP2024-01-01 ~ 2024-12-31
163,893 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,152,415 GBP2024-01-01 ~ 2024-12-31
4,944,332 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
86,167 GBP2024-12-31
86,167 GBP2023-12-31
Furniture and fittings
403,457 GBP2024-12-31
333,424 GBP2023-12-31
Computers
335,462 GBP2024-12-31
254,697 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
825,086 GBP2024-12-31
674,288 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
86,167 GBP2024-12-31
74,168 GBP2023-12-31
Furniture and fittings
102,735 GBP2024-12-31
79,978 GBP2023-12-31
Computers
214,048 GBP2024-12-31
139,933 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
402,950 GBP2024-12-31
294,079 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,999 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
22,757 GBP2024-01-01 ~ 2024-12-31
Computers
74,115 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
108,871 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
11,999 GBP2023-12-31
Furniture and fittings
300,722 GBP2024-12-31
253,446 GBP2023-12-31
Computers
121,414 GBP2024-12-31
114,764 GBP2023-12-31
Investments in Subsidiaries
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Trade Debtors/Trade Receivables
4,162,842 GBP2024-12-31
1,631,050 GBP2023-12-31
Other Debtors
Current
400,864 GBP2024-12-31
448,655 GBP2023-12-31
Prepayments/Accrued Income
Current
661,155 GBP2024-12-31
406,135 GBP2023-12-31
Corporation Tax Payable
Current
344,276 GBP2024-12-31
71,944 GBP2023-12-31
Other Creditors
Current
0 GBP2024-12-31
0 GBP2023-12-31
Creditors
Current
6,361,939 GBP2024-12-31
1,692,085 GBP2023-12-31
Bank Borrowings
360,000 GBP2024-12-31
600,000 GBP2023-12-31
Bank Overdrafts
2,600,000 GBP2024-12-31
-2,600,000 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
2,840,000 GBP2024-12-31
240,000 GBP2023-12-31
Non-current, Amounts falling due after one year
120,000 GBP2024-12-31
360,000 GBP2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
454,772 GBP2024-01-01 ~ 2024-12-31
116,440 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
97,846 GBP2024-01-01 ~ 2024-12-31
51,709 GBP2023-01-01 ~ 2023-12-31