Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
7,787,251 GBP2023-04-01 ~ 2024-03-31
18,007,781 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
4,998,262 GBP2023-04-01 ~ 2024-03-31
10,164,434 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,788,989 GBP2023-04-01 ~ 2024-03-31
7,843,347 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,145,108 GBP2023-04-01 ~ 2024-03-31
2,634,344 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
643,881 GBP2023-04-01 ~ 2024-03-31
5,229,003 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,593 GBP2023-04-01 ~ 2024-03-31
1,003 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
97,374 GBP2023-04-01 ~ 2024-03-31
75,123 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
566,100 GBP2023-04-01 ~ 2024-03-31
5,154,883 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
151,798 GBP2023-04-01 ~ 2024-03-31
785,632 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
414,302 GBP2023-04-01 ~ 2024-03-31
4,369,251 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
414,302 GBP2023-04-01 ~ 2024-03-31
4,369,251 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,194,985 GBP2024-03-31
2,205,129 GBP2023-03-31
Debtors
3,174,424 GBP2024-03-31
2,708,440 GBP2023-03-31
Cash at bank and in hand
1,335,501 GBP2024-03-31
2,203,591 GBP2023-03-31
Current Assets
4,509,925 GBP2024-03-31
4,912,031 GBP2023-03-31
Creditors
Current
1,719,453 GBP2024-03-31
2,535,421 GBP2023-03-31
Net Current Assets/Liabilities
2,790,472 GBP2024-03-31
2,376,610 GBP2023-03-31
Total Assets Less Current Liabilities
4,985,457 GBP2024-03-31
4,581,739 GBP2023-03-31
Creditors
Non-current
-934,696 GBP2024-03-31
-943,232 GBP2023-03-31
Net Assets/Liabilities
3,499,662 GBP2024-03-31
3,085,360 GBP2023-03-31
Equity
Called up share capital
15,000 GBP2024-03-31
15,000 GBP2023-03-31
15,000 GBP2022-03-31
Retained earnings (accumulated losses)
3,484,662 GBP2024-03-31
3,070,360 GBP2023-03-31
2,701,109 GBP2022-03-31
Equity
3,499,662 GBP2024-03-31
3,085,360 GBP2023-03-31
2,716,109 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-4,000,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
414,302 GBP2023-04-01 ~ 2024-03-31
4,369,251 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,395,982 GBP2023-04-01 ~ 2024-03-31
1,640,940 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
145,638 GBP2023-04-01 ~ 2024-03-31
181,332 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,273 GBP2023-04-01 ~ 2024-03-31
30,933 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,609,893 GBP2023-04-01 ~ 2024-03-31
1,853,205 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
352023-04-01 ~ 2024-03-31
372022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
83,839 GBP2023-04-01 ~ 2024-03-31
132,319 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
153,846 GBP2023-04-01 ~ 2024-03-31
910,849 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
141,525 GBP2023-04-01 ~ 2024-03-31
979,428 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,859,914 GBP2024-03-31
4,745,810 GBP2023-03-31
Furniture and fittings
69,267 GBP2024-03-31
56,551 GBP2023-03-31
Motor vehicles
129,766 GBP2024-03-31
101,917 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,058,947 GBP2024-03-31
4,904,278 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-642,665 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-29,071 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-671,736 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,780,586 GBP2024-03-31
2,622,549 GBP2023-03-31
Furniture and fittings
53,626 GBP2024-03-31
49,172 GBP2023-03-31
Motor vehicles
29,750 GBP2024-03-31
27,428 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,863,962 GBP2024-03-31
2,699,149 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
685,824 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,454 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
20,376 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
710,654 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-527,787 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-18,054 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-545,841 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
2,079,328 GBP2024-03-31
2,123,261 GBP2023-03-31
Furniture and fittings
15,641 GBP2024-03-31
7,379 GBP2023-03-31
Motor vehicles
100,016 GBP2024-03-31
74,489 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
3,054,711 GBP2024-03-31
2,980,485 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
719,436 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
1,187,992 GBP2024-03-31
1,076,341 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
607,174 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
19,641 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
626,815 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
1,866,719 GBP2024-03-31
1,904,144 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
100,016 GBP2024-03-31
62,737 GBP2023-03-31
Under hire purchased contracts or finance leases
1,966,735 GBP2024-03-31
1,966,881 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
540,774 GBP2024-03-31
1,087,801 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,355,030 GBP2024-03-31
664,172 GBP2023-03-31
Other Debtors
Current
99,890 GBP2024-03-31
131,756 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
58,473 GBP2024-03-31
46,889 GBP2023-03-31
Prepayments
Current
97,239 GBP2024-03-31
115,523 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,112,248 GBP2024-03-31
2,628,150 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
644,479 GBP2024-03-31
686,106 GBP2023-03-31
Trade Creditors/Trade Payables
Current
654,431 GBP2024-03-31
1,047,765 GBP2023-03-31
Amounts owed to group undertakings
Current
83,556 GBP2024-03-31
84,967 GBP2023-03-31
Corporation Tax Payable
Current
83,551 GBP2024-03-31
347,330 GBP2023-03-31
Other Taxation & Social Security Payable
Current
40,101 GBP2024-03-31
33,781 GBP2023-03-31
Other Creditors
Current
22,590 GBP2024-03-31
1,351 GBP2023-03-31
Accrued Liabilities
Current
190,745 GBP2024-03-31
334,121 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
934,696 GBP2024-03-31
943,232 GBP2023-03-31
Between one and five year, hire purchase agreements
934,696 GBP2024-03-31
943,232 GBP2023-03-31
hire purchase agreements
1,579,175 GBP2024-03-31
1,629,338 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
237,123 GBP2024-03-31
152,172 GBP2023-03-31
Between one and five year
432,484 GBP2024-03-31
56,428 GBP2023-03-31
More than five year
299,927 GBP2024-03-31
All periods
969,534 GBP2024-03-31
208,600 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
541,099 GBP2024-03-31
543,147 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
541,099 GBP2024-03-31
543,147 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
414,302 GBP2023-04-01 ~ 2024-03-31