Property, Plant & Equipment
515,110 GBP2023-12-31
741,886 GBP2022-12-31
Fixed Assets - Investments
430,000 GBP2023-12-31
430,000 GBP2022-12-31
Fixed Assets
945,110 GBP2023-12-31
1,171,886 GBP2022-12-31
Total Inventories
58,556 GBP2023-12-31
75,405 GBP2022-12-31
Debtors
881,868 GBP2023-12-31
782,920 GBP2022-12-31
Cash at bank and in hand
475,393 GBP2023-12-31
905,546 GBP2022-12-31
Current Assets
1,415,817 GBP2023-12-31
1,763,871 GBP2022-12-31
Creditors
Current
871,575 GBP2023-12-31
1,040,520 GBP2022-12-31
Net Current Assets/Liabilities
544,242 GBP2023-12-31
723,351 GBP2022-12-31
Total Assets Less Current Liabilities
1,489,352 GBP2023-12-31
1,895,237 GBP2022-12-31
Net Assets/Liabilities
1,416,176 GBP2023-12-31
1,776,852 GBP2022-12-31
Equity
Called up share capital
457,143 GBP2023-12-31
457,143 GBP2022-12-31
Share premium
242,857 GBP2023-12-31
242,857 GBP2022-12-31
Revaluation reserve
82,620 GBP2023-12-31
82,620 GBP2022-12-31
Retained earnings (accumulated losses)
633,556 GBP2023-12-31
994,232 GBP2022-12-31
Equity
1,416,176 GBP2023-12-31
1,776,852 GBP2022-12-31
Average Number of Employees
1082023-01-01 ~ 2023-12-31
1152022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,045,373 GBP2023-12-31
4,045,333 GBP2022-12-31
Furniture and fittings
718,011 GBP2023-12-31
708,161 GBP2022-12-31
Motor vehicles
29,560 GBP2023-12-31
29,560 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,208,064 GBP2023-12-31
5,198,174 GBP2022-12-31
Land and buildings, Short leasehold
415,120 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,786,318 GBP2023-12-31
3,641,676 GBP2022-12-31
Furniture and fittings
577,866 GBP2023-12-31
523,977 GBP2022-12-31
Motor vehicles
26,576 GBP2023-12-31
22,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,692,954 GBP2023-12-31
4,456,288 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
144,642 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
53,889 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,739 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
236,666 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
302,194 GBP2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
112,926 GBP2023-12-31
Plant and equipment
259,055 GBP2023-12-31
403,657 GBP2022-12-31
Furniture and fittings
140,145 GBP2023-12-31
184,184 GBP2022-12-31
Motor vehicles
2,984 GBP2023-12-31
6,723 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
430,000 GBP2022-12-31
Investments in Group Undertakings
430,000 GBP2023-12-31
430,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
266,670 GBP2023-12-31
Amounts falling due within one year, Current
250,789 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
231,794 GBP2023-12-31
Amounts falling due within one year, Current
148,727 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
748,464 GBP2023-12-31
Amounts falling due within one year, Current
649,516 GBP2022-12-31
Other Debtors
Amounts falling due after one year, Non-current
133,404 GBP2023-12-31
Non-current, Amounts falling due after one year
133,404 GBP2022-12-31
Trade Creditors/Trade Payables
Current
342,259 GBP2023-12-31
512,914 GBP2022-12-31
Amounts owed to group undertakings
Current
68,660 GBP2023-12-31
95,255 GBP2022-12-31
Other Taxation & Social Security Payable
Current
211,514 GBP2023-12-31
220,700 GBP2022-12-31
Other Creditors
Current
249,142 GBP2023-12-31
211,651 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
73,176 GBP2023-12-31
118,385 GBP2022-12-31