Average Number of Employees
372020-04-01 ~ 2021-03-31
362019-04-01 ~ 2020-03-31
Property, Plant & Equipment
143,045 GBP2021-03-31
159,795 GBP2020-03-31
Total Inventories
28,693 GBP2021-03-31
24,854 GBP2020-03-31
Debtors
Current
801,248 GBP2021-03-31
1,349,029 GBP2020-03-31
Cash at bank and in hand
223,521 GBP2021-03-31
213,580 GBP2020-03-31
Current Assets
1,053,462 GBP2021-03-31
1,587,463 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-749,899 GBP2021-03-31
-1,245,303 GBP2020-03-31
Net Current Assets/Liabilities
303,563 GBP2021-03-31
342,160 GBP2020-03-31
Total Assets Less Current Liabilities
446,608 GBP2021-03-31
501,955 GBP2020-03-31
Creditors
Non-current, Amounts falling due after one year
-62,475 GBP2021-03-31
-18,430 GBP2020-03-31
Net Assets/Liabilities
382,826 GBP2021-03-31
458,348 GBP2020-03-31
Equity
Called up share capital
6,666 GBP2021-03-31
6,666 GBP2020-03-31
Retained earnings (accumulated losses)
376,160 GBP2021-03-31
451,682 GBP2020-03-31
Equity
382,826 GBP2021-03-31
458,348 GBP2020-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202020-04-01 ~ 2021-03-31
Motor vehicles
252020-04-01 ~ 2021-03-31
Furniture and fittings
202020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
79,020 GBP2021-03-31
77,568 GBP2020-03-31
Motor vehicles
177,462 GBP2021-03-31
172,558 GBP2020-03-31
Office equipment
16,896 GBP2021-03-31
12,755 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
273,378 GBP2021-03-31
262,881 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,500 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-12,500 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
23,904 GBP2020-03-31
Motor vehicles
73,304 GBP2020-03-31
Office equipment
5,878 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
103,086 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,834 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Owned/Freehold
19,333 GBP2020-04-01 ~ 2021-03-31
Office equipment, Owned/Freehold
1,598 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
31,765 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Under hire purchased contracts or finance leases
6,725 GBP2020-04-01 ~ 2021-03-31
Under hire purchased contracts or finance leases
6,725 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-11,243 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,243 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,738 GBP2021-03-31
Motor vehicles
88,119 GBP2021-03-31
Office equipment
7,476 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
130,333 GBP2021-03-31
Property, Plant & Equipment
Plant and equipment
44,282 GBP2021-03-31
53,664 GBP2020-03-31
Motor vehicles
89,343 GBP2021-03-31
99,254 GBP2020-03-31
Office equipment
9,420 GBP2021-03-31
6,877 GBP2020-03-31
Motor vehicles, Under hire purchased contracts or finance leases
20,176 GBP2021-03-31
26,901 GBP2020-03-31
Raw materials and consumables
28,693 GBP2021-03-31
24,854 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
395,055 GBP2021-03-31
960,313 GBP2020-03-31
Other Debtors
Current
8,161 GBP2021-03-31
28,227 GBP2020-03-31
Prepayments/Accrued Income
Current
398,032 GBP2021-03-31
360,489 GBP2020-03-31
Bank Borrowings
Current
2,500 GBP2021-03-31
Trade Creditors/Trade Payables
Current
384,338 GBP2021-03-31
369,111 GBP2020-03-31
Amounts owed to group undertakings
Current
4,240 GBP2021-03-31
10,772 GBP2020-03-31
Taxation/Social Security Payable
Current
265,637 GBP2021-03-31
219,546 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current
3,455 GBP2021-03-31
3,455 GBP2020-03-31
Other Creditors
Current
1,623 GBP2021-03-31
1,734 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
88,106 GBP2021-03-31
640,685 GBP2020-03-31
Creditors
Current
749,899 GBP2021-03-31
1,245,303 GBP2020-03-31
Bank Borrowings
Non-current
47,500 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
14,975 GBP2021-03-31
18,430 GBP2020-03-31
Creditors
Non-current
62,475 GBP2021-03-31
18,430 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,500 GBP2021-03-31
Non-current, Between one and two years
10,000 GBP2021-03-31
Non-current, Between two and five year
30,000 GBP2021-03-31
Total Borrowings
50,000 GBP2021-03-31
Net Deferred Tax Liability/Asset
-1,307 GBP2021-03-31
-25,177 GBP2020-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
23,870 GBP2020-04-01 ~ 2021-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,433 GBP2021-03-31
-25,313 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,666 shares2021-03-31
6,666 shares2020-03-31
Par Value of Share
Class 1 ordinary share
1.002020-04-01 ~ 2021-03-31