Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
12,181,626 GBP2024-04-01 ~ 2025-03-31
12,223,508 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-10,254,796 GBP2024-04-01 ~ 2025-03-31
-10,169,625 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,926,830 GBP2024-04-01 ~ 2025-03-31
2,053,883 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,898,396 GBP2024-04-01 ~ 2025-03-31
-1,835,400 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
138,801 GBP2024-04-01 ~ 2025-03-31
226,305 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
80,556 GBP2024-04-01 ~ 2025-03-31
169,283 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
52,799 GBP2024-04-01 ~ 2025-03-31
125,088 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
52,799 GBP2024-04-01 ~ 2025-03-31
125,088 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
7,378 GBP2025-03-31
12,467 GBP2024-03-31
Property, Plant & Equipment
1,339,603 GBP2025-03-31
1,768,067 GBP2024-03-31
Fixed Assets
1,346,981 GBP2025-03-31
1,780,534 GBP2024-03-31
Total Inventories
54,681 GBP2025-03-31
29,617 GBP2024-03-31
Debtors
3,187,302 GBP2025-03-31
3,245,723 GBP2024-03-31
Cash at bank and in hand
6,388 GBP2025-03-31
55,434 GBP2024-03-31
Current Assets
3,248,371 GBP2025-03-31
3,330,774 GBP2024-03-31
Net Current Assets/Liabilities
695,572 GBP2025-03-31
577,556 GBP2024-03-31
Total Assets Less Current Liabilities
2,042,553 GBP2025-03-31
2,358,090 GBP2024-03-31
Creditors
Non-current
-95,775 GBP2025-03-31
-491,868 GBP2024-03-31
Net Assets/Liabilities
1,711,726 GBP2025-03-31
1,658,927 GBP2024-03-31
Equity
Called up share capital
23,750 GBP2025-03-31
23,750 GBP2024-03-31
25,000 GBP2023-03-31
Capital redemption reserve
1,250 GBP2025-03-31
1,250 GBP2024-03-31
Retained earnings (accumulated losses)
1,686,726 GBP2025-03-31
1,633,927 GBP2024-03-31
1,601,839 GBP2023-03-31
Equity
1,711,726 GBP2025-03-31
1,658,927 GBP2024-03-31
1,626,839 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-8,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-8,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
52,799 GBP2024-04-01 ~ 2025-03-31
125,088 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,413,146 GBP2024-04-01 ~ 2025-03-31
3,993,579 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
455,871 GBP2024-04-01 ~ 2025-03-31
429,960 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
102,136 GBP2024-04-01 ~ 2025-03-31
96,827 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,971,153 GBP2024-04-01 ~ 2025-03-31
4,520,366 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1212024-04-01 ~ 2025-03-31
1122023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
460,095 GBP2024-04-01 ~ 2025-03-31
249,505 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,732 GBP2024-04-01 ~ 2025-03-31
9,822 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
20,139 GBP2024-04-01 ~ 2025-03-31
42,321 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
25,444 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,050 GBP2025-03-31
29,050 GBP2024-03-31
Furniture and fittings
68,040 GBP2025-03-31
36,409 GBP2024-03-31
Motor vehicles
2,098,606 GBP2025-03-31
2,098,606 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,195,696 GBP2025-03-31
2,164,065 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,667 GBP2025-03-31
23,571 GBP2024-03-31
Furniture and fittings
29,907 GBP2025-03-31
21,129 GBP2024-03-31
Motor vehicles
801,519 GBP2025-03-31
351,298 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
856,093 GBP2025-03-31
395,998 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,096 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
8,778 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
450,221 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
460,095 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
4,383 GBP2025-03-31
5,479 GBP2024-03-31
Furniture and fittings
38,133 GBP2025-03-31
15,280 GBP2024-03-31
Motor vehicles
1,297,087 GBP2025-03-31
1,747,308 GBP2024-03-31
Merchandise
54,681 GBP2025-03-31
29,617 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,411,949 GBP2025-03-31
2,359,691 GBP2024-03-31
Prepayments
Current
768,736 GBP2025-03-31
886,032 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
3,187,302 GBP2025-03-31
3,245,723 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
266,849 GBP2025-03-31
178,443 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
393,948 GBP2025-03-31
519,931 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,119,727 GBP2025-03-31
1,064,291 GBP2024-03-31
Amounts owed to group undertakings
Current
175,939 GBP2025-03-31
449,392 GBP2024-03-31
Other Taxation & Social Security Payable
Current
121,681 GBP2025-03-31
97,517 GBP2024-03-31
Other Creditors
Current
75,658 GBP2025-03-31
72,499 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
97,239 GBP2025-03-31
62,598 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
95,775 GBP2025-03-31
491,868 GBP2024-03-31
Between one and five year, hire purchase agreements
95,775 GBP2025-03-31
hire purchase agreements
489,723 GBP2025-03-31
1,011,799 GBP2024-03-31
Bank Overdrafts
Secured
266,849 GBP2025-03-31
178,443 GBP2024-03-31
Total Borrowings
Secured
756,572 GBP2025-03-31
1,190,242 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
331,002 GBP2025-03-31
437,997 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
235,052 GBP2025-03-31
207,295 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,750 shares2025-03-31