Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
12,223,508 GBP2023-04-01 ~ 2024-03-31
11,800,732 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-10,325,978 GBP2023-04-01 ~ 2024-03-31
-9,838,847 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,897,530 GBP2023-04-01 ~ 2024-03-31
1,961,885 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,679,047 GBP2023-04-01 ~ 2024-03-31
-1,599,063 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
226,305 GBP2023-04-01 ~ 2024-03-31
362,822 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-57,022 GBP2023-04-01 ~ 2024-03-31
-11,664 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
169,283 GBP2023-04-01 ~ 2024-03-31
351,158 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
125,088 GBP2023-04-01 ~ 2024-03-31
237,015 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
125,088 GBP2023-04-01 ~ 2024-03-31
237,015 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
12,467 GBP2024-03-31
17,555 GBP2023-03-31
Property, Plant & Equipment
1,768,067 GBP2024-03-31
2,015,073 GBP2023-03-31
Fixed Assets
1,780,534 GBP2024-03-31
2,032,628 GBP2023-03-31
Total Inventories
29,617 GBP2024-03-31
17,674 GBP2023-03-31
Debtors
3,245,723 GBP2024-03-31
3,383,400 GBP2023-03-31
Cash at bank and in hand
55,434 GBP2024-03-31
53,795 GBP2023-03-31
Current Assets
3,330,774 GBP2024-03-31
3,454,869 GBP2023-03-31
Net Current Assets/Liabilities
577,556 GBP2024-03-31
802,830 GBP2023-03-31
Total Assets Less Current Liabilities
2,358,090 GBP2024-03-31
2,835,458 GBP2023-03-31
Creditors
Non-current
-491,868 GBP2024-03-31
-1,045,518 GBP2023-03-31
Net Assets/Liabilities
1,658,927 GBP2024-03-31
1,626,839 GBP2023-03-31
Equity
Called up share capital
23,750 GBP2024-03-31
25,000 GBP2023-03-31
25,000 GBP2022-03-31
Capital redemption reserve
1,250 GBP2024-03-31
Retained earnings (accumulated losses)
1,633,927 GBP2024-03-31
1,601,839 GBP2023-03-31
1,607,324 GBP2022-03-31
Equity
1,658,927 GBP2024-03-31
1,626,839 GBP2023-03-31
1,632,324 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-8,000 GBP2023-04-01 ~ 2024-03-31
-242,500 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-8,000 GBP2023-04-01 ~ 2024-03-31
-242,500 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
125,088 GBP2023-04-01 ~ 2024-03-31
237,015 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,993,579 GBP2023-04-01 ~ 2024-03-31
3,707,434 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
429,960 GBP2023-04-01 ~ 2024-03-31
401,988 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,827 GBP2023-04-01 ~ 2024-03-31
88,039 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,520,366 GBP2023-04-01 ~ 2024-03-31
4,197,461 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1122023-04-01 ~ 2024-03-31
1022022-04-01 ~ 2023-03-31
Director Remuneration
8,784 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
249,505 GBP2023-04-01 ~ 2024-03-31
88,558 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,822 GBP2023-04-01 ~ 2024-03-31
6,750 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
-22 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
42,321 GBP2023-04-01 ~ 2024-03-31
66,720 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
25,444 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,050 GBP2024-03-31
29,050 GBP2023-03-31
Furniture and fittings
36,409 GBP2024-03-31
33,910 GBP2023-03-31
Motor vehicles
2,098,606 GBP2024-03-31
2,098,606 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,164,065 GBP2024-03-31
2,161,566 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,571 GBP2024-03-31
22,202 GBP2023-03-31
Furniture and fittings
21,129 GBP2024-03-31
17,830 GBP2023-03-31
Motor vehicles
351,298 GBP2024-03-31
106,461 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
395,998 GBP2024-03-31
146,493 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,369 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
3,299 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
244,837 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
249,505 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
5,479 GBP2024-03-31
6,848 GBP2023-03-31
Furniture and fittings
15,280 GBP2024-03-31
16,080 GBP2023-03-31
Motor vehicles
1,747,308 GBP2024-03-31
1,992,145 GBP2023-03-31
Merchandise
29,617 GBP2024-03-31
17,674 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,359,691 GBP2024-03-31
2,440,893 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
400,834 GBP2023-03-31
Prepayments
Current
886,032 GBP2024-03-31
541,673 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,245,723 GBP2024-03-31
3,383,400 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
178,443 GBP2024-03-31
193,023 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
519,931 GBP2024-03-31
554,357 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,064,291 GBP2024-03-31
1,366,980 GBP2023-03-31
Amounts owed to group undertakings
Current
449,392 GBP2024-03-31
282,429 GBP2023-03-31
Other Taxation & Social Security Payable
Current
97,517 GBP2024-03-31
96,644 GBP2023-03-31
Other Creditors
Current
72,499 GBP2024-03-31
98,153 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
62,598 GBP2024-03-31
59,862 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
491,868 GBP2024-03-31
1,045,518 GBP2023-03-31
Current, hire purchase agreements, Amounts falling due within one year
519,931 GBP2024-03-31
Between one and five year, hire purchase agreements
491,868 GBP2024-03-31
1,045,518 GBP2023-03-31
hire purchase agreements
1,011,799 GBP2024-03-31
1,599,875 GBP2023-03-31
Bank Overdrafts
Secured
178,443 GBP2024-03-31
193,023 GBP2023-03-31
Total Borrowings
Secured
1,190,242 GBP2024-03-31
1,792,898 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
437,997 GBP2024-03-31
451,522 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
207,295 GBP2024-03-31
163,101 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,750 shares2024-03-31