Par Value of Share
Class 1 ordinary share
102024-01-01 ~ 2024-12-31
Property, Plant & Equipment
3,474 GBP2024-12-31
1,790 GBP2023-12-31
Total Inventories
37,600 GBP2024-12-31
41,728 GBP2023-12-31
Debtors
88,564 GBP2024-12-31
98,943 GBP2023-12-31
Cash at bank and in hand
138,184 GBP2024-12-31
203,374 GBP2023-12-31
Current Assets
264,348 GBP2024-12-31
344,045 GBP2023-12-31
Creditors
Current
152,717 GBP2024-12-31
125,990 GBP2023-12-31
Net Current Assets/Liabilities
111,631 GBP2024-12-31
218,055 GBP2023-12-31
Total Assets Less Current Liabilities
115,105 GBP2024-12-31
219,845 GBP2023-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Retained earnings (accumulated losses)
-184,895 GBP2024-12-31
-80,155 GBP2023-12-31
Equity
115,105 GBP2024-12-31
219,845 GBP2023-12-31
Average Number of Employees
32024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,990 GBP2023-12-31
Plant and equipment
30,938 GBP2024-12-31
32,057 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
2,897 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,990 GBP2023-12-31
Plant and equipment
30,938 GBP2024-12-31
32,057 GBP2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,119 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
133 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
2,764 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,956 GBP2023-12-31
Computers
4,629 GBP2024-12-31
6,414 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
38,464 GBP2024-12-31
46,417 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,956 GBP2024-01-01 ~ 2024-12-31
Computers
-1,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-10,850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,449 GBP2023-12-31
Computers
3,919 GBP2024-12-31
5,131 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,990 GBP2024-12-31
44,627 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
14 GBP2024-01-01 ~ 2024-12-31
Computers
573 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
720 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,463 GBP2024-01-01 ~ 2024-12-31
Computers
-1,785 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,357 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
710 GBP2024-12-31
1,283 GBP2023-12-31
Furniture and fittings
507 GBP2023-12-31
Raw Materials
37,600 GBP2024-12-31
41,728 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
17,898 GBP2024-12-31
40,944 GBP2023-12-31
Prepayments
Current
46,581 GBP2024-12-31
57,999 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
88,564 GBP2024-12-31
Current, Amounts falling due within one year
98,943 GBP2023-12-31
Trade Creditors/Trade Payables
Current
37,748 GBP2024-12-31
11,121 GBP2023-12-31
Corporation Tax Payable
Current
2,163 GBP2023-12-31
Amount of value-added tax that is payable
14,756 GBP2024-12-31
16,149 GBP2023-12-31
Other Creditors
Current
1,300 GBP2024-12-31
9,142 GBP2023-12-31
Accrued Liabilities
Current
98,913 GBP2024-12-31
87,415 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,240 GBP2024-12-31
3,656 GBP2023-12-31
Between one and five year
48,720 GBP2024-12-31
All periods
64,960 GBP2024-12-31
3,656 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-24,085 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-12-31