Intangible Assets
833,102 GBP2024-05-31
698,751 GBP2023-05-31
Property, Plant & Equipment
2,303,303 GBP2024-05-31
1,615,819 GBP2023-05-31
Investment Property
375,000 GBP2024-05-31
375,000 GBP2023-05-31
Fixed Assets - Investments
1,100 GBP2024-05-31
1,000 GBP2023-05-31
Total Inventories
47,924 GBP2024-05-31
31,492 GBP2023-05-31
Debtors
Current
610,625 GBP2024-05-31
601,255 GBP2023-05-31
Cash at bank and in hand
875,842 GBP2024-05-31
1,708,896 GBP2023-05-31
Creditors
Non-current
-252,628 GBP2024-05-31
-139,200 GBP2023-05-31
Net Assets/Liabilities
3,229,969 GBP2024-05-31
3,461,231 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
Retained earnings (accumulated losses)
3,222,647 GBP2024-05-31
3,453,909 GBP2023-05-31
Equity
3,229,969 GBP2024-05-31
3,461,231 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-06-01 ~ 2024-05-31
Furniture and fittings
152023-06-01 ~ 2024-05-31
Average Number of Employees
702023-06-01 ~ 2024-05-31
672022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Goodwill
3,262,577 GBP2024-05-31
2,462,577 GBP2023-05-31
Intangible Assets - Gross Cost
3,262,577 GBP2024-05-31
2,462,577 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,429,475 GBP2024-05-31
1,763,826 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
2,429,475 GBP2024-05-31
1,763,826 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
337,398 GBP2023-06-01 ~ 2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
337,398 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Goodwill
833,102 GBP2024-05-31
698,751 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,421,980 GBP2024-05-31
1,677,556 GBP2023-05-31
Plant and equipment
1,356,899 GBP2024-05-31
1,319,774 GBP2023-05-31
Vehicles
230,622 GBP2024-05-31
230,373 GBP2023-05-31
Furniture and fittings
268,637 GBP2024-05-31
261,109 GBP2023-05-31
Computers
65,739 GBP2024-05-31
53,581 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
4,343,877 GBP2024-05-31
3,542,393 GBP2023-05-31
Property, Plant & Equipment - Disposals
Land and buildings
0 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-43,300 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
526,639 GBP2024-05-31
479,543 GBP2023-05-31
Plant and equipment
1,161,957 GBP2024-05-31
1,102,501 GBP2023-05-31
Vehicles
124,411 GBP2024-05-31
140,707 GBP2023-05-31
Furniture and fittings
179,227 GBP2024-05-31
163,647 GBP2023-05-31
Computers
48,340 GBP2024-05-31
40,176 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,040,574 GBP2024-05-31
1,926,574 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
47,096 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
59,456 GBP2023-06-01 ~ 2024-05-31
Vehicles
23,866 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
15,580 GBP2023-06-01 ~ 2024-05-31
Computers
8,164 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,162 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
0 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,162 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings
1,895,341 GBP2024-05-31
1,198,013 GBP2023-05-31
Plant and equipment
194,942 GBP2024-05-31
217,273 GBP2023-05-31
Vehicles
106,211 GBP2024-05-31
89,666 GBP2023-05-31
Furniture and fittings
89,410 GBP2024-05-31
97,462 GBP2023-05-31
Computers
17,399 GBP2024-05-31
13,405 GBP2023-05-31
Investments in Subsidiaries
Cost valuation
1,100 GBP2024-05-31
1,000 GBP2023-05-31
Investments in Subsidiaries
1,100 GBP2024-05-31
1,000 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
537,239 GBP2024-05-31
536,438 GBP2023-05-31
Other Debtors
Current
73,386 GBP2024-05-31
64,817 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
34,800 GBP2023-05-31
Trade Creditors/Trade Payables
Current
132,709 GBP2024-05-31
158,698 GBP2023-05-31
Other Creditors
Current
1,063,273 GBP2024-05-31
889,559 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
252,628 GBP2024-05-31
139,200 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
85,647 GBP2024-05-31
59,750 GBP2023-05-31
Between one and five year
142,588 GBP2024-05-31
57,000 GBP2023-05-31
More than five year
30,155 GBP2024-05-31
0 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
258,390 GBP2024-05-31
116,750 GBP2023-05-31