Cost of Sales
-3,423,647 GBP2024-04-01 ~ 2024-09-30
-6,737,893 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,946,889 GBP2024-04-01 ~ 2024-09-30
-5,613,999 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
106,276 GBP2024-04-01 ~ 2024-09-30
-884,552 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
51,539 GBP2024-04-01 ~ 2024-09-30
-607,522 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
216,285 GBP2024-09-30
247,183 GBP2024-03-31
Property, Plant & Equipment
311,930 GBP2024-09-30
320,620 GBP2024-03-31
Fixed Assets
528,215 GBP2024-09-30
567,803 GBP2024-03-31
Debtors
2,925,938 GBP2024-03-31
Cash at bank and in hand
20,729 GBP2024-09-30
30,003 GBP2024-03-31
Current Assets
4,397,305 GBP2024-09-30
4,430,203 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,586,504 GBP2024-09-30
-4,596,107 GBP2024-03-31
Net Current Assets/Liabilities
810,801 GBP2024-09-30
-165,904 GBP2024-03-31
Total Assets Less Current Liabilities
1,339,016 GBP2024-09-30
401,899 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,686,615 GBP2024-09-30
-1,200,000 GBP2024-03-31
Net Assets/Liabilities
-404,246 GBP2024-09-30
-855,785 GBP2024-03-31
Equity
Called up share capital
450,000 GBP2024-09-30
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Retained earnings (accumulated losses)
-854,246 GBP2024-09-30
-905,785 GBP2024-03-31
-298,263 GBP2023-03-31
Equity
-404,246 GBP2024-09-30
-855,785 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-607,522 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
400,000 GBP2024-04-01 ~ 2024-09-30
Issue of Equity Instruments
400,000 GBP2024-04-01 ~ 2024-09-30
Audit Fees/Expenses
20,500 GBP2024-04-01 ~ 2024-09-30
15,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
752024-04-01 ~ 2024-09-30
752023-04-01 ~ 2024-03-31
Wages/Salaries
1,845,842 GBP2024-04-01 ~ 2024-09-30
3,458,536 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,203 GBP2024-04-01 ~ 2024-09-30
68,011 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,084,899 GBP2024-04-01 ~ 2024-09-30
3,901,642 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
128,417 GBP2024-04-01 ~ 2024-09-30
251,000 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
54,737 GBP2024-04-01 ~ 2024-09-30
-250,483 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
308,979 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
96,049 GBP2024-09-30
96,049 GBP2024-03-31
Plant and equipment
392,261 GBP2024-09-30
392,261 GBP2024-03-31
Furniture and fittings
129,866 GBP2024-09-30
129,866 GBP2024-03-31
Computers
141,706 GBP2024-09-30
140,275 GBP2024-03-31
Motor vehicles
88,893 GBP2024-09-30
109,382 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
848,775 GBP2024-09-30
867,833 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2024-09-30
Furniture and fittings
0 GBP2024-04-01 ~ 2024-09-30
Computers
0 GBP2024-04-01 ~ 2024-09-30
Motor vehicles
-37,750 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-37,750 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
29,037 GBP2024-09-30
25,510 GBP2024-03-31
Plant and equipment
281,585 GBP2024-09-30
275,760 GBP2024-03-31
Furniture and fittings
56,616 GBP2024-09-30
52,761 GBP2024-03-31
Computers
116,099 GBP2024-09-30
104,577 GBP2024-03-31
Motor vehicles
53,508 GBP2024-09-30
88,605 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
536,845 GBP2024-09-30
547,213 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,527 GBP2024-04-01 ~ 2024-09-30
Plant and equipment
5,825 GBP2024-04-01 ~ 2024-09-30
Furniture and fittings
3,855 GBP2024-04-01 ~ 2024-09-30
Computers
11,522 GBP2024-04-01 ~ 2024-09-30
Motor vehicles
2,653 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
27,382 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2024-09-30
Furniture and fittings
0 GBP2024-04-01 ~ 2024-09-30
Computers
0 GBP2024-04-01 ~ 2024-09-30
Motor vehicles
-37,750 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,750 GBP2024-04-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
67,012 GBP2024-09-30
70,539 GBP2024-03-31
Plant and equipment
110,676 GBP2024-09-30
116,501 GBP2024-03-31
Furniture and fittings
73,250 GBP2024-09-30
77,105 GBP2024-03-31
Computers
25,607 GBP2024-09-30
35,698 GBP2024-03-31
Motor vehicles
35,385 GBP2024-09-30
20,777 GBP2024-03-31
Finished Goods/Goods for Resale
1,630,793 GBP2024-09-30
1,474,262 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,983,315 GBP2024-09-30
2,212,963 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
36,896 GBP2024-09-30
29,578 GBP2024-03-31
Other Debtors
Current
122,822 GBP2024-09-30
90,456 GBP2024-03-31
Prepayments/Accrued Income
Current
378,434 GBP2024-09-30
312,851 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,521,467 GBP2024-09-30
2,645,848 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
5,235 GBP2024-09-30
0 GBP2024-03-31
Other Remaining Borrowings
Current
147,157 GBP2024-09-30
628,464 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,572,467 GBP2024-09-30
1,676,148 GBP2024-03-31
Corporation Tax Payable
Current
36,896 GBP2024-09-30
29,578 GBP2024-03-31
Other Taxation & Social Security Payable
Current
662,787 GBP2024-09-30
827,578 GBP2024-03-31
Other Creditors
Current
1,041,701 GBP2024-09-30
1,355,881 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
120,261 GBP2024-09-30
78,458 GBP2024-03-31
Creditors
Current
3,586,504 GBP2024-09-30
4,596,107 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
11,615 GBP2024-09-30
0 GBP2024-03-31
Other Remaining Borrowings
Non-current
1,675,000 GBP2024-09-30
1,200,000 GBP2024-03-31
Creditors
Non-current
1,686,615 GBP2024-09-30
1,200,000 GBP2024-03-31
Total Borrowings
Current
147,157 GBP2024-09-30
628,464 GBP2024-03-31
Non-current
1,675,000 GBP2024-09-30
1,200,000 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
5,235 GBP2024-09-30
0 GBP2024-03-31
Minimum gross finance lease payments owing
16,850 GBP2024-09-30
0 GBP2024-03-31
Profit/Loss
51,538 GBP2024-04-01 ~ 2024-09-30
-607,523 GBP2023-04-01 ~ 2024-03-31