Property, Plant & Equipment
6,290,646 GBP2021-03-31
6,351,949 GBP2019-12-31
Total Inventories
661,054 GBP2021-03-31
1,907,359 GBP2019-12-31
Debtors
3,707,866 GBP2021-03-31
625,995 GBP2019-12-31
Cash at bank and in hand
144,355 GBP2021-03-31
3,399 GBP2019-12-31
Current Assets
4,513,275 GBP2021-03-31
2,536,753 GBP2019-12-31
Net Current Assets/Liabilities
2,829,852 GBP2021-03-31
664,700 GBP2019-12-31
Total Assets Less Current Liabilities
9,120,498 GBP2021-03-31
7,016,649 GBP2019-12-31
Net Assets/Liabilities
6,274,929 GBP2021-03-31
5,710,230 GBP2019-12-31
Equity
Called up share capital
299,500 GBP2021-03-31
299,500 GBP2019-12-31
Share premium
149,250 GBP2021-03-31
149,250 GBP2019-12-31
Revaluation reserve
141,748 GBP2021-03-31
141,748 GBP2019-12-31
Retained earnings (accumulated losses)
5,684,431 GBP2021-03-31
5,119,732 GBP2019-12-31
Equity
6,274,929 GBP2021-03-31
5,710,230 GBP2019-12-31
Average Number of Employees
372020-01-01 ~ 2021-03-31
442019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
7,148,534 GBP2021-03-31
7,025,832 GBP2019-12-31
Plant and equipment
461,717 GBP2021-03-31
443,590 GBP2019-12-31
Furniture and fittings
476,674 GBP2021-03-31
448,104 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
8,086,925 GBP2021-03-31
7,917,526 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
930,880 GBP2021-03-31
767,211 GBP2019-12-31
Plant and equipment
431,431 GBP2021-03-31
405,335 GBP2019-12-31
Furniture and fittings
433,968 GBP2021-03-31
393,031 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,796,279 GBP2021-03-31
1,565,577 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
163,669 GBP2020-01-01 ~ 2021-03-31
Plant and equipment
26,096 GBP2020-01-01 ~ 2021-03-31
Furniture and fittings
40,937 GBP2020-01-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
230,702 GBP2020-01-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
6,217,654 GBP2021-03-31
6,258,621 GBP2019-12-31
Plant and equipment
30,286 GBP2021-03-31
38,255 GBP2019-12-31
Furniture and fittings
42,706 GBP2021-03-31
55,073 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
354,018 GBP2021-03-31
563,792 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
3,128,828 GBP2021-03-31
Other Debtors
Current
1,850 GBP2021-03-31
1,961 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
79,315 GBP2021-03-31
16,153 GBP2019-12-31
Prepayments
Current
143,855 GBP2021-03-31
44,089 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
3,707,866 GBP2021-03-31
625,995 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
295,905 GBP2021-03-31
970,486 GBP2019-12-31
Trade Creditors/Trade Payables
Current
298,848 GBP2021-03-31
675,120 GBP2019-12-31
Corporation Tax Payable
Current
181,163 GBP2021-03-31
95,438 GBP2019-12-31
Other Taxation & Social Security Payable
Current
5,385 GBP2021-03-31
10,715 GBP2019-12-31
Other Creditors
Current
226 GBP2021-03-31
226 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
757,754 GBP2021-03-31
4,714 GBP2019-12-31
Accrued Liabilities
Current
54,218 GBP2021-03-31
115,354 GBP2019-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
418,245 GBP2021-03-31
58,245 GBP2019-12-31
Between two and five year, Non-current
2,183,328 GBP2021-03-31
1,123,875 GBP2019-12-31
More than five year, Non-current
120,000 GBP2021-03-31
Bank Overdrafts
Secured
914,581 GBP2019-12-31
Bank Borrowings
Secured
3,017,478 GBP2021-03-31
1,238,025 GBP2019-12-31
Total Borrowings
Secured
3,017,478 GBP2021-03-31
2,152,606 GBP2019-12-31