Cost of Sales
-15,780,050 GBP2022-10-01 ~ 2023-09-30
-14,347,016 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-8,496,823 GBP2022-10-01 ~ 2023-09-30
-6,776,627 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,125 GBP2022-10-01 ~ 2023-09-30
1 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
82,566 GBP2022-10-01 ~ 2023-09-30
864,080 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
160,072 GBP2022-10-01 ~ 2023-09-30
1,092,171 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
0 GBP2023-09-30
1,885 GBP2022-09-30
Property, Plant & Equipment
470,119 GBP2023-09-30
379,187 GBP2022-09-30
Fixed Assets
470,119 GBP2023-09-30
381,072 GBP2022-09-30
Debtors
8,231,248 GBP2023-09-30
10,201,368 GBP2022-09-30
Cash at bank and in hand
786,096 GBP2023-09-30
900,433 GBP2022-09-30
Current Assets
9,877,691 GBP2023-09-30
11,537,030 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-5,553,353 GBP2023-09-30
-6,821,907 GBP2022-09-30
Net Current Assets/Liabilities
4,324,338 GBP2023-09-30
4,715,123 GBP2022-09-30
Total Assets Less Current Liabilities
4,794,457 GBP2023-09-30
5,096,195 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-133,626 GBP2023-09-30
-218,022 GBP2022-09-30
Net Assets/Liabilities
4,578,331 GBP2023-09-30
4,823,548 GBP2022-09-30
Equity
Called up share capital
11,000 GBP2023-09-30
11,000 GBP2022-09-30
11,000 GBP2021-09-30
Retained earnings (accumulated losses)
4,567,331 GBP2023-09-30
4,812,548 GBP2022-09-30
4,050,779 GBP2021-09-30
Equity
4,578,331 GBP2023-09-30
4,823,548 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
160,072 GBP2022-10-01 ~ 2023-09-30
1,092,171 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-330,402 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-405,289 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
26,200 GBP2022-10-01 ~ 2023-09-30
22,500 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1812022-10-01 ~ 2023-09-30
1702021-10-01 ~ 2022-09-30
Wages/Salaries
12,552,494 GBP2022-10-01 ~ 2023-09-30
11,692,020 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,041,726 GBP2022-10-01 ~ 2023-09-30
940,301 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
14,795,131 GBP2022-10-01 ~ 2023-09-30
13,843,122 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
1,252,047 GBP2022-10-01 ~ 2023-09-30
1,370,746 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,875 GBP2022-10-01 ~ 2023-09-30
33,125 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
47,925 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
163,546 GBP2023-09-30
163,546 GBP2022-09-30
Furniture and fittings
374,093 GBP2023-09-30
360,063 GBP2022-09-30
Computers
1,176,823 GBP2023-09-30
907,623 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,714,462 GBP2023-09-30
1,431,232 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
122,066 GBP2023-09-30
74,459 GBP2022-09-30
Furniture and fittings
276,860 GBP2023-09-30
250,209 GBP2022-09-30
Computers
845,417 GBP2023-09-30
727,377 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,244,343 GBP2023-09-30
1,052,045 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
47,607 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
26,651 GBP2022-10-01 ~ 2023-09-30
Computers
118,040 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
192,298 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
41,480 GBP2023-09-30
89,087 GBP2022-09-30
Furniture and fittings
97,233 GBP2023-09-30
109,854 GBP2022-09-30
Computers
331,406 GBP2023-09-30
180,246 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
5,919,165 GBP2023-09-30
7,285,256 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
218,895 GBP2023-09-30
556,601 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,310,426 GBP2023-09-30
1,456,238 GBP2022-09-30
Other Debtors
Current
122,973 GBP2023-09-30
118,475 GBP2022-09-30
Prepayments/Accrued Income
Current
659,789 GBP2023-09-30
784,798 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
8,231,248 GBP2023-09-30
10,201,368 GBP2022-09-30
Other Remaining Borrowings
Current
26,328 GBP2023-09-30
1,190,187 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,522,674 GBP2023-09-30
1,448,814 GBP2022-09-30
Corporation Tax Payable
Current
231,237 GBP2023-09-30
331,968 GBP2022-09-30
Other Taxation & Social Security Payable
Current
1,172,481 GBP2023-09-30
1,023,718 GBP2022-09-30
Other Creditors
Current
225,329 GBP2023-09-30
78,049 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,375,304 GBP2023-09-30
2,745,901 GBP2022-09-30
Creditors
Current
5,553,353 GBP2023-09-30
6,821,907 GBP2022-09-30
Total Borrowings
26,328 GBP2023-09-30
1,193,457 GBP2022-09-30
Current
26,328 GBP2023-09-30
1,193,457 GBP2022-09-30
Equity
Called up share capital
11,000 GBP2023-09-30
11,000 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
781,874 GBP2023-09-30
807,996 GBP2022-09-30
Between two and five year
1,198,651 GBP2023-09-30
1,980,525 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,980,525 GBP2023-09-30
2,788,521 GBP2022-09-30