Cost of Sales
-7,973,729 GBP2023-02-01 ~ 2024-01-31
-7,482,798 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-3,012,686 GBP2023-02-01 ~ 2024-01-31
-3,386,942 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
3,127 GBP2023-02-01 ~ 2024-01-31
134 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
93,094 GBP2023-02-01 ~ 2024-01-31
30,356 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
74,552 GBP2023-02-01 ~ 2024-01-31
-39,779 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
74,552 GBP2023-02-01 ~ 2024-01-31
-39,779 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
782,720 GBP2024-01-31
682,341 GBP2023-01-31
Debtors
2,579,458 GBP2024-01-31
2,409,812 GBP2023-01-31
Cash at bank and in hand
428,146 GBP2024-01-31
808,643 GBP2023-01-31
Current Assets
3,825,671 GBP2024-01-31
4,014,131 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-2,477,074 GBP2024-01-31
-2,729,397 GBP2023-01-31
Net Current Assets/Liabilities
1,348,597 GBP2024-01-31
1,284,734 GBP2023-01-31
Total Assets Less Current Liabilities
2,131,317 GBP2024-01-31
1,967,075 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-314,169 GBP2024-01-31
-246,184 GBP2023-01-31
Net Assets/Liabilities
1,672,759 GBP2024-01-31
1,598,207 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
1,672,659 GBP2024-01-31
1,598,107 GBP2023-01-31
1,637,886 GBP2022-01-31
Equity
1,672,759 GBP2024-01-31
1,598,207 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
74,552 GBP2023-02-01 ~ 2024-01-31
-39,779 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
12,000 GBP2023-02-01 ~ 2024-01-31
0 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
592023-02-01 ~ 2024-01-31
612022-02-01 ~ 2023-01-31
Wages/Salaries
2,310,113 GBP2023-02-01 ~ 2024-01-31
2,154,731 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
44,256 GBP2023-02-01 ~ 2024-01-31
39,861 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
2,354,369 GBP2023-02-01 ~ 2024-01-31
2,194,592 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
4,840 GBP2023-02-01 ~ 2024-01-31
78,567 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
218,364 GBP2024-01-31
198,577 GBP2023-01-31
Plant and equipment
795,653 GBP2024-01-31
662,223 GBP2023-01-31
Furniture and fittings
365,401 GBP2024-01-31
358,993 GBP2023-01-31
Computers
124,111 GBP2024-01-31
117,992 GBP2023-01-31
Motor vehicles
126,791 GBP2024-01-31
84,011 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,630,320 GBP2024-01-31
1,421,796 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-40,380 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-40,380 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
32,564 GBP2024-01-31
23,829 GBP2023-01-31
Plant and equipment
399,246 GBP2024-01-31
349,384 GBP2023-01-31
Furniture and fittings
232,170 GBP2024-01-31
208,705 GBP2023-01-31
Computers
118,314 GBP2024-01-31
112,719 GBP2023-01-31
Motor vehicles
65,306 GBP2024-01-31
44,818 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
847,600 GBP2024-01-31
739,455 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,735 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
69,954 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
23,465 GBP2023-02-01 ~ 2024-01-31
Computers
5,595 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
20,488 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,237 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-20,092 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
0 GBP2023-02-01 ~ 2024-01-31
Computers
0 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
0 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,092 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
185,800 GBP2024-01-31
174,748 GBP2023-01-31
Plant and equipment
396,407 GBP2024-01-31
312,839 GBP2023-01-31
Furniture and fittings
133,231 GBP2024-01-31
150,289 GBP2023-01-31
Computers
5,797 GBP2024-01-31
5,272 GBP2023-01-31
Motor vehicles
61,485 GBP2024-01-31
39,193 GBP2023-01-31
Debtors
Non-current
449,080 GBP2024-01-31
329,648 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,382,507 GBP2024-01-31
1,096,560 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
677,498 GBP2024-01-31
677,498 GBP2023-01-31
Other Debtors
Current
434,906 GBP2024-01-31
579,424 GBP2023-01-31
Prepayments/Accrued Income
Current
67,681 GBP2024-01-31
56,330 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
16,866 GBP2024-01-31
0 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,579,458 GBP2024-01-31
2,409,812 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
14,247 GBP2024-01-31
49,855 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
112,503 GBP2024-01-31
90,575 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,282,485 GBP2024-01-31
1,755,011 GBP2023-01-31
Corporation Tax Payable
Current
13,702 GBP2024-01-31
0 GBP2023-01-31
Other Taxation & Social Security Payable
Current
122,973 GBP2024-01-31
49,011 GBP2023-01-31
Other Creditors
Current
659,164 GBP2024-01-31
780,745 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
272,000 GBP2024-01-31
4,200 GBP2023-01-31
Creditors
Current
2,477,074 GBP2024-01-31
2,729,397 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
21,371 GBP2024-01-31
0 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
292,798 GBP2024-01-31
246,184 GBP2023-01-31
Creditors
Non-current
314,169 GBP2024-01-31
246,184 GBP2023-01-31
Bank Borrowings
35,618 GBP2024-01-31
49,855 GBP2023-01-31
Total Borrowings
Current
14,247 GBP2024-01-31
49,855 GBP2023-01-31
Non-current
21,371 GBP2024-01-31
0 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
112,503 GBP2024-01-31
90,575 GBP2023-01-31
Minimum gross finance lease payments owing
405,301 GBP2024-01-31
336,759 GBP2023-01-31