Average Number of Employees
02021-06-01 ~ 2022-05-31
02020-06-01 ~ 2021-05-31
Par Value of Share
Class 1 ordinary share
12021-06-01 ~ 2022-05-31
Turnover/Revenue
26,575,136 GBP2021-06-01 ~ 2022-05-31
23,206,926 GBP2020-06-01 ~ 2021-05-31
Cost of Sales
23,806,793 GBP2021-06-01 ~ 2022-05-31
20,724,476 GBP2020-06-01 ~ 2021-05-31
Gross Profit/Loss
2,768,343 GBP2021-06-01 ~ 2022-05-31
2,482,450 GBP2020-06-01 ~ 2021-05-31
Administrative Expenses
1,778,116 GBP2021-06-01 ~ 2022-05-31
1,517,242 GBP2020-06-01 ~ 2021-05-31
Operating Profit/Loss
990,227 GBP2021-06-01 ~ 2022-05-31
1,014,331 GBP2020-06-01 ~ 2021-05-31
Interest Payable/Similar Charges (Finance Costs)
24,717 GBP2021-06-01 ~ 2022-05-31
26,483 GBP2020-06-01 ~ 2021-05-31
Profit/Loss on Ordinary Activities Before Tax
965,510 GBP2021-06-01 ~ 2022-05-31
987,848 GBP2020-06-01 ~ 2021-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-52,863 GBP2021-06-01 ~ 2022-05-31
174,213 GBP2020-06-01 ~ 2021-05-31
Profit/Loss
1,018,373 GBP2021-06-01 ~ 2022-05-31
813,635 GBP2020-06-01 ~ 2021-05-31
Comprehensive Income/Expense
1,018,373 GBP2021-06-01 ~ 2022-05-31
813,635 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
952,904 GBP2022-05-31
1,188,557 GBP2021-05-31
Debtors
11,122,014 GBP2022-05-31
9,488,263 GBP2021-05-31
Cash at bank and in hand
17,918 GBP2022-05-31
228,662 GBP2021-05-31
Current Assets
11,139,932 GBP2022-05-31
9,716,925 GBP2021-05-31
Creditors
Current
7,421,848 GBP2022-05-31
7,029,087 GBP2021-05-31
Net Current Assets/Liabilities
3,718,084 GBP2022-05-31
2,687,838 GBP2021-05-31
Total Assets Less Current Liabilities
4,670,988 GBP2022-05-31
3,876,395 GBP2021-05-31
Creditors
Non-current
-359,012 GBP2022-05-31
-529,929 GBP2021-05-31
Net Assets/Liabilities
4,092,696 GBP2022-05-31
3,074,323 GBP2021-05-31
Equity
Called up share capital
1,000 GBP2022-05-31
1,000 GBP2021-05-31
1,000 GBP2020-05-31
Retained earnings (accumulated losses)
4,091,696 GBP2022-05-31
3,073,323 GBP2021-05-31
2,259,688 GBP2020-05-31
Equity
4,092,696 GBP2022-05-31
3,074,323 GBP2021-05-31
2,260,688 GBP2020-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,018,373 GBP2021-06-01 ~ 2022-05-31
813,635 GBP2020-06-01 ~ 2021-05-31
Director Remuneration
203,632 GBP2021-06-01 ~ 2022-05-31
186,811 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
210,502 GBP2021-06-01 ~ 2022-05-31
80,094 GBP2020-06-01 ~ 2021-05-31
Audit Fees/Expenses
8,000 GBP2021-06-01 ~ 2022-05-31
7,500 GBP2020-06-01 ~ 2021-05-31
Tax Expense/Credit at Applicable Tax Rate
183,447 GBP2021-06-01 ~ 2022-05-31
187,691 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
287,644 GBP2022-05-31
287,644 GBP2021-05-31
Motor vehicles
2,869,665 GBP2022-05-31
2,865,553 GBP2021-05-31
Computers
421,372 GBP2022-05-31
360,442 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
3,578,681 GBP2022-05-31
3,513,639 GBP2021-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-22,388 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Disposals
-22,388 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
216,080 GBP2022-05-31
203,452 GBP2021-05-31
Motor vehicles
2,156,422 GBP2022-05-31
1,932,207 GBP2021-05-31
Computers
253,275 GBP2022-05-31
189,423 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,625,777 GBP2022-05-31
2,325,082 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,628 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
239,040 GBP2021-06-01 ~ 2022-05-31
Computers
63,852 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
315,520 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,825 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,825 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Plant and equipment
71,564 GBP2022-05-31
84,192 GBP2021-05-31
Motor vehicles
713,243 GBP2022-05-31
933,346 GBP2021-05-31
Computers
168,097 GBP2022-05-31
171,019 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
4,919,817 GBP2022-05-31
4,334,851 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
5,901,030 GBP2022-05-31
4,855,857 GBP2021-05-31
Prepayments/Accrued Income
Current
301,167 GBP2022-05-31
297,555 GBP2021-05-31
Debtors
Amounts falling due within one year, Current
11,122,014 GBP2022-05-31
9,488,263 GBP2021-05-31
Other Remaining Borrowings
Current
2,739,649 GBP2022-05-31
2,562,678 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Current
191,518 GBP2022-05-31
189,179 GBP2021-05-31
Trade Creditors/Trade Payables
Current
1,616,593 GBP2022-05-31
1,662,481 GBP2021-05-31
Amounts owed to group undertakings
Current
1,908,870 GBP2022-05-31
1,248,934 GBP2021-05-31
Other Taxation & Social Security Payable
Current
197,736 GBP2022-05-31
454,151 GBP2021-05-31
Other Creditors
Current
111,452 GBP2022-05-31
167,273 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
314,357 GBP2022-05-31
258,006 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Non-current
359,012 GBP2022-05-31
529,929 GBP2021-05-31
Between one and five year, hire purchase agreements
359,012 GBP2022-05-31
529,929 GBP2021-05-31
hire purchase agreements
550,530 GBP2022-05-31
719,108 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,309,503 GBP2022-05-31
2,558,123 GBP2021-05-31
Between one and five year
2,711,388 GBP2022-05-31
5,010,106 GBP2021-05-31
All periods
5,020,891 GBP2022-05-31
7,568,229 GBP2021-05-31
Total Borrowings
Secured
3,290,179 GBP2022-05-31
3,281,786 GBP2021-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
219,280 GBP2022-05-31
272,143 GBP2021-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2022-05-31
Profit/Loss
Retained earnings (accumulated losses)
1,018,373 GBP2021-06-01 ~ 2022-05-31