Turnover/Revenue
1,074,549 GBP2022-10-01 ~ 2023-09-30
1,088,685 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-493,268 GBP2022-10-01 ~ 2023-09-30
-311,234 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
581,281 GBP2022-10-01 ~ 2023-09-30
777,451 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-411,251 GBP2022-10-01 ~ 2023-09-30
-378,513 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
170,030 GBP2022-10-01 ~ 2023-09-30
398,938 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
301,506 GBP2022-10-01 ~ 2023-09-30
112,603 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
-2,897 GBP2022-10-01 ~ 2023-09-30
-2,638 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
468,639 GBP2022-10-01 ~ 2023-09-30
508,903 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
379,761 GBP2022-10-01 ~ 2023-09-30
412,013 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
91,420 GBP2023-09-30
97,757 GBP2022-09-30
Debtors
5,981,214 GBP2023-09-30
5,711,121 GBP2022-09-30
Cash at bank and in hand
1,244,938 GBP2023-09-30
894,976 GBP2022-09-30
Current Assets
7,226,152 GBP2023-09-30
6,606,097 GBP2022-09-30
Net Current Assets/Liabilities
6,367,685 GBP2023-09-30
6,006,938 GBP2022-09-30
Total Assets Less Current Liabilities
6,459,105 GBP2023-09-30
6,104,695 GBP2022-09-30
Net Assets/Liabilities
6,452,205 GBP2023-09-30
6,072,444 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
6,452,105 GBP2023-09-30
6,072,344 GBP2022-09-30
Equity
6,452,205 GBP2023-09-30
6,072,444 GBP2022-09-30
Property, Plant & Equipment - Depreciation Expense
8,844 GBP2022-10-01 ~ 2023-09-30
4,122 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
312,258 GBP2022-10-01 ~ 2023-09-30
193,777 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
31,300 GBP2022-10-01 ~ 2023-09-30
18,336 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
351,874 GBP2022-10-01 ~ 2023-09-30
217,332 GBP2021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
132022-10-01 ~ 2023-09-30
102021-10-01 ~ 2022-09-30
Average Number of Employees
132022-10-01 ~ 2023-09-30
102021-10-01 ~ 2022-09-30
Director Remuneration
15,834 GBP2022-10-01 ~ 2023-09-30
16,322 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
13,000 GBP2022-10-01 ~ 2023-09-30
18,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,000 GBP2022-10-01 ~ 2023-09-30
7,400 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
117,160 GBP2022-10-01 ~ 2023-09-30
96,692 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
6,900 GBP2023-09-30
11,000 GBP2022-09-30
Deferred Tax Liabilities
6,900 GBP2023-09-30
11,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
70,888 GBP2023-09-30
69,280 GBP2022-09-30
Other
34,084 GBP2023-09-30
34,084 GBP2022-09-30
Tools/Equipment for furniture and fittings
2,625 GBP2023-09-30
1,726 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
107,597 GBP2023-09-30
105,090 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
6,372 GBP2023-09-30
3,573 GBP2022-09-30
Other
9,408 GBP2023-09-30
3,573 GBP2022-09-30
Tools/Equipment for furniture and fittings
397 GBP2023-09-30
187 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,177 GBP2023-09-30
7,333 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,799 GBP2022-10-01 ~ 2023-09-30
Other
5,835 GBP2022-10-01 ~ 2023-09-30
Tools/Equipment for furniture and fittings
210 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,844 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
64,516 GBP2023-09-30
65,707 GBP2022-09-30
Other
24,676 GBP2023-09-30
30,511 GBP2022-09-30
Tools/Equipment for furniture and fittings
2,228 GBP2023-09-30
1,539 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
909 GBP2023-09-30
1,194 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
5,981,214 GBP2023-09-30
5,711,121 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,900 GBP2023-09-30
11,000 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
100 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,821 GBP2023-09-30
13,365 GBP2022-09-30