Turnover/Revenue
535,161 GBP2023-10-01 ~ 2024-09-30
1,074,549 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-306,076 GBP2023-10-01 ~ 2024-09-30
-493,268 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
229,085 GBP2023-10-01 ~ 2024-09-30
581,281 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-230,813 GBP2023-10-01 ~ 2024-09-30
-411,251 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-1,728 GBP2023-10-01 ~ 2024-09-30
170,030 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
52,213 GBP2023-10-01 ~ 2024-09-30
301,506 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-3,219 GBP2023-10-01 ~ 2024-09-30
-2,897 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-5,865,929 GBP2023-10-01 ~ 2024-09-30
468,639 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-5,877,423 GBP2023-10-01 ~ 2024-09-30
379,761 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
82,486 GBP2024-09-30
91,420 GBP2023-09-30
Debtors
45,496 GBP2024-09-30
5,981,214 GBP2023-09-30
Cash at bank and in hand
862,497 GBP2024-09-30
1,244,938 GBP2023-09-30
Current Assets
907,993 GBP2024-09-30
7,226,152 GBP2023-09-30
Net Current Assets/Liabilities
498,096 GBP2024-09-30
6,367,685 GBP2023-09-30
Total Assets Less Current Liabilities
580,582 GBP2024-09-30
6,459,105 GBP2023-09-30
Net Assets/Liabilities
574,782 GBP2024-09-30
6,452,205 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
Retained earnings (accumulated losses)
574,682 GBP2024-09-30
6,452,105 GBP2023-09-30
Equity
574,782 GBP2024-09-30
6,452,205 GBP2023-09-30
Property, Plant & Equipment - Depreciation Expense
8,934 GBP2023-10-01 ~ 2024-09-30
8,844 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
287,920 GBP2023-10-01 ~ 2024-09-30
312,258 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
28,264 GBP2023-10-01 ~ 2024-09-30
31,300 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
323,887 GBP2023-10-01 ~ 2024-09-30
351,874 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
112023-10-01 ~ 2024-09-30
132022-10-01 ~ 2023-09-30
Average Number of Employees
112023-10-01 ~ 2024-09-30
132022-10-01 ~ 2023-09-30
Director Remuneration
15,736 GBP2023-10-01 ~ 2024-09-30
15,834 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
16,250 GBP2023-10-01 ~ 2024-09-30
13,000 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,100 GBP2023-10-01 ~ 2024-09-30
12,000 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-1,466,482 GBP2023-10-01 ~ 2024-09-30
117,160 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
5,800 GBP2024-09-30
6,900 GBP2023-09-30
Deferred Tax Liabilities
5,800 GBP2024-09-30
6,900 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
70,888 GBP2024-09-30
70,888 GBP2023-09-30
Motor vehicles
34,084 GBP2024-09-30
34,084 GBP2023-09-30
Tools/Equipment for furniture and fittings
2,625 GBP2024-09-30
2,625 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
107,597 GBP2024-09-30
107,597 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
9,208 GBP2024-09-30
6,372 GBP2023-09-30
Motor vehicles
15,243 GBP2024-09-30
9,408 GBP2023-09-30
Tools/Equipment for furniture and fittings
660 GBP2024-09-30
397 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
25,111 GBP2024-09-30
16,177 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,836 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
5,835 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
263 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,934 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
61,680 GBP2024-09-30
64,516 GBP2023-09-30
Motor vehicles
18,841 GBP2024-09-30
24,676 GBP2023-09-30
Tools/Equipment for furniture and fittings
1,965 GBP2024-09-30
2,228 GBP2023-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
837 GBP2024-09-30
Current, Amounts falling due within one year
909 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
45,496 GBP2024-09-30
Current, Amounts falling due within one year
5,981,214 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,800 GBP2024-09-30
6,900 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,541 GBP2024-09-30
14,821 GBP2023-09-30