Par Value of Share
Class 1 ordinary share
12024-10-01 ~ 2025-09-30
Turnover/Revenue
233,004,972 GBP2024-10-01 ~ 2025-09-30
232,326,231 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-221,724,528 GBP2024-10-01 ~ 2025-09-30
-224,607,996 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
11,280,444 GBP2024-10-01 ~ 2025-09-30
7,718,235 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-9,420,982 GBP2024-10-01 ~ 2025-09-30
-7,040,586 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
1,859,462 GBP2024-10-01 ~ 2025-09-30
677,649 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
2,309,938 GBP2024-10-01 ~ 2025-09-30
1,038,296 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
1,764,858 GBP2024-10-01 ~ 2025-09-30
721,609 GBP2023-10-01 ~ 2024-09-30
Equity
Retained earnings (accumulated losses)
15,517,025 GBP2025-09-30
13,752,167 GBP2024-09-30
13,030,558 GBP2023-09-30
Property, Plant & Equipment
108,066 GBP2025-09-30
211,496 GBP2024-09-30
Fixed Assets - Investments
1 GBP2025-09-30
1 GBP2024-09-30
Fixed Assets
108,067 GBP2025-09-30
211,497 GBP2024-09-30
Debtors
48,685,398 GBP2025-09-30
63,895,513 GBP2024-09-30
Cash at bank and in hand
22,497,788 GBP2025-09-30
19,329,671 GBP2024-09-30
Current Assets
71,183,186 GBP2025-09-30
83,225,184 GBP2024-09-30
Creditors
Current
55,274,228 GBP2025-09-30
69,184,514 GBP2024-09-30
Net Current Assets/Liabilities
15,908,958 GBP2025-09-30
14,040,670 GBP2024-09-30
Total Assets Less Current Liabilities
16,017,025 GBP2025-09-30
14,252,167 GBP2024-09-30
Equity
Called up share capital
453,124 GBP2025-09-30
453,124 GBP2024-09-30
Capital redemption reserve
46,876 GBP2025-09-30
46,876 GBP2024-09-30
Equity
16,017,025 GBP2025-09-30
14,252,167 GBP2024-09-30
Wages/Salaries
16,977,822 GBP2024-10-01 ~ 2025-09-30
16,200,449 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
2,346,252 GBP2024-10-01 ~ 2025-09-30
1,892,645 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
730,953 GBP2024-10-01 ~ 2025-09-30
610,261 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
20,055,027 GBP2024-10-01 ~ 2025-09-30
18,703,355 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
2322024-10-01 ~ 2025-09-30
2472023-10-01 ~ 2024-09-30
Director Remuneration
585,783 GBP2024-10-01 ~ 2025-09-30
383,953 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
105,252 GBP2024-10-01 ~ 2025-09-30
215,838 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
65,171 GBP2024-10-01 ~ 2025-09-30
73,000 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
226,568 GBP2025-09-30
226,568 GBP2024-09-30
Furniture and fittings
882,143 GBP2025-09-30
880,321 GBP2024-09-30
Motor vehicles
34,315 GBP2025-09-30
34,315 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
2,022,593 GBP2025-09-30
2,020,771 GBP2024-09-30
Land and buildings, Short leasehold
879,567 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
226,568 GBP2025-09-30
226,568 GBP2024-09-30
Furniture and fittings
812,450 GBP2025-09-30
740,736 GBP2024-09-30
Motor vehicles
34,315 GBP2025-09-30
30,717 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,914,527 GBP2025-09-30
1,809,275 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
29,940 GBP2024-10-01 ~ 2025-09-30
Furniture and fittings
71,714 GBP2024-10-01 ~ 2025-09-30
Motor vehicles
3,598 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
105,252 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
841,194 GBP2025-09-30
Property, Plant & Equipment
Land and buildings, Short leasehold
38,373 GBP2025-09-30
68,313 GBP2024-09-30
Furniture and fittings
69,693 GBP2025-09-30
139,585 GBP2024-09-30
Motor vehicles
3,598 GBP2024-09-30
Investments in Group Undertakings
Cost valuation
1 GBP2024-09-30
Investments in Group Undertakings
1 GBP2025-09-30
1 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
23,552,180 GBP2025-09-30
30,415,380 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
2,529,209 GBP2025-09-30
277,052 GBP2024-09-30
Other Debtors
Current
946,300 GBP2025-09-30
829,090 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
311,327 GBP2025-09-30
Debtors - Deferred Tax Asset
Current
1,795,362 GBP2025-09-30
2,746,386 GBP2024-09-30
Prepayments/Accrued Income
Current
3,568,029 GBP2025-09-30
2,939,597 GBP2024-09-30
Debtors
Current, Amounts falling due within one year
48,685,398 GBP2025-09-30
Amounts falling due within one year, Current
63,895,513 GBP2024-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-951,024 GBP2024-10-01 ~ 2025-09-30
-316,687 GBP2023-10-01 ~ 2024-09-30
Trade Creditors/Trade Payables
Current
50,399,154 GBP2025-09-30
58,130,122 GBP2024-09-30
Amounts owed to group undertakings
Current
27,197 GBP2025-09-30
27,198 GBP2024-09-30
Other Taxation & Social Security Payable
Current
594,318 GBP2025-09-30
622,806 GBP2024-09-30
Amount of value-added tax that is payable
1,110,990 GBP2025-09-30
4,415,915 GBP2024-09-30
Other Creditors
Current
618,946 GBP2025-09-30
761,790 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
2,523,623 GBP2025-09-30
5,226,683 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
527,760 GBP2025-09-30
309,933 GBP2024-09-30
Between one and five year
721,053 GBP2025-09-30
421,201 GBP2024-09-30
All periods
1,248,813 GBP2025-09-30
731,134 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-1,795,362 GBP2025-09-30
-2,746,386 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
453,124 shares2025-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,764,858 GBP2024-10-01 ~ 2025-09-30