Property, Plant & Equipment
87,614 GBP2020-12-31
Debtors
1,050,680 GBP2021-12-31
1,470,446 GBP2020-12-31
Cash at bank and in hand
49,325 GBP2021-12-31
94,161 GBP2020-12-31
Current Assets
1,100,005 GBP2021-12-31
1,564,607 GBP2020-12-31
Net Current Assets/Liabilities
-259,778 GBP2021-12-31
-70,575 GBP2020-12-31
Total Assets Less Current Liabilities
-259,778 GBP2021-12-31
17,039 GBP2020-12-31
Net Assets/Liabilities
-259,778 GBP2021-12-31
15,573 GBP2020-12-31
Equity
Called up share capital
10,006 GBP2021-12-31
10,006 GBP2020-12-31
Capital redemption reserve
2 GBP2021-12-31
2 GBP2020-12-31
Retained earnings (accumulated losses)
-269,786 GBP2021-12-31
5,565 GBP2020-12-31
Equity
-259,778 GBP2021-12-31
15,573 GBP2020-12-31
Average Number of Employees
582021-01-01 ~ 2021-12-31
1242020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
41,171 GBP2020-12-31
Plant and equipment
280,841 GBP2020-12-31
Motor vehicles
17,501 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
339,513 GBP2020-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-44,861 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
-284,035 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-17,501 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-346,397 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
33,225 GBP2020-12-31
Plant and equipment
214,116 GBP2020-12-31
Motor vehicles
4,558 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
251,899 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,497 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
10,549 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
2,696 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,742 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-35,467 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
-223,920 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
-7,254 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-266,641 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
7,946 GBP2020-12-31
Plant and equipment
66,725 GBP2020-12-31
Motor vehicles
12,943 GBP2020-12-31
Trade Debtors/Trade Receivables
996,595 GBP2021-12-31
928,339 GBP2020-12-31
Amounts Owed By Related Parties
198,731 GBP2020-12-31
Prepayments
50,297 GBP2021-12-31
314,456 GBP2020-12-31
Other Debtors
3,788 GBP2021-12-31
28,920 GBP2020-12-31
Debtors
Current
1,050,680 GBP2021-12-31
1,470,446 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
524,316 GBP2021-12-31
457,545 GBP2020-12-31
Trade Creditors/Trade Payables
20,224 GBP2021-12-31
206,016 GBP2020-12-31
Amounts Owed to Related Parties
187,198 GBP2021-12-31
Taxation/Social Security Payable
301,928 GBP2021-12-31
459,455 GBP2020-12-31
Accrued Liabilities
161,629 GBP2021-12-31
307,392 GBP2020-12-31
Other Creditors
83,309 GBP2021-12-31
45,344 GBP2020-12-31
Bank Borrowings
Current
50,000 GBP2020-12-31
Other Remaining Borrowings
Current
524,316 GBP2021-12-31
407,545 GBP2020-12-31
Total Borrowings
Current
524,316 GBP2021-12-31
457,545 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2021-12-31
10,000 shares2020-12-31
Par Value of Share
Class 2 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2021-12-31
1 shares2020-12-31
Par Value of Share
Class 3 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2021-12-31
1 shares2020-12-31
Par Value of Share
Class 4 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2021-12-31
1 shares2020-12-31
Number of Shares Issued (Fully Paid)
10,006 shares2021-12-31
10,006 shares2020-12-31
Nominal value of allotted share capital
10,006 GBP2021-01-01 ~ 2021-12-31
10,006 GBP2020-01-01 ~ 2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,896 GBP2021-12-31
6,950 GBP2020-12-31
Between two and five year
2,896 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,896 GBP2021-12-31
9,846 GBP2020-12-31