42990 - Construction Of Other Civil Engineering Projects N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
14,329,128 GBP2020-01-01 ~ 2020-12-31
10,436,137 GBP2019-04-01 ~ 2019-12-31
Cost of Sales
-11,668,813 GBP2020-01-01 ~ 2020-12-31
-9,278,665 GBP2019-04-01 ~ 2019-12-31
Intangible Assets
1,157,472 GBP2020-12-31
Administrative Expenses
-2,372,587 GBP2020-01-01 ~ 2020-12-31
-2,968,685 GBP2019-04-01 ~ 2019-12-31
Operating Profit/Loss
469,573 GBP2020-01-01 ~ 2020-12-31
-1,805,726 GBP2019-04-01 ~ 2019-12-31
Profit/Loss
690,297 GBP2020-01-01 ~ 2020-12-31
-1,616,224 GBP2019-04-01 ~ 2019-12-31
Intangible Assets
Other
3,774 GBP2020-12-31
5,452 GBP2019-12-31
Property, Plant & Equipment
94,974 GBP2020-12-31
240,034 GBP2019-12-31
Fixed Assets
98,748 GBP2020-12-31
245,486 GBP2019-12-31
Total Inventories
55,000 GBP2020-12-31
35,000 GBP2019-12-31
Debtors
4,658,537 GBP2020-12-31
4,098,040 GBP2019-12-31
Cash at bank and in hand
1,343,294 GBP2020-12-31
9,322 GBP2019-12-31
Current Assets
6,056,831 GBP2020-12-31
4,142,362 GBP2019-12-31
Net Current Assets/Liabilities
1,904,854 GBP2020-12-31
1,042,008 GBP2019-12-31
Total Assets Less Current Liabilities
2,003,602 GBP2020-12-31
1,287,494 GBP2019-12-31
Net Assets/Liabilities
1,935,889 GBP2020-12-31
1,245,592 GBP2019-12-31
Equity
Called up share capital
100 GBP2020-12-31
100 GBP2019-12-31
100 GBP2019-03-31
Retained earnings (accumulated losses)
1,935,789 GBP2020-12-31
1,245,492 GBP2019-12-31
2,861,716 GBP2019-03-31
Equity
1,935,889 GBP2020-12-31
1,245,592 GBP2019-12-31
2,861,816 GBP2019-03-31
Profit/Loss
Retained earnings (accumulated losses)
690,297 GBP2020-01-01 ~ 2020-12-31
-1,616,224 GBP2019-04-01 ~ 2019-12-31
Audit Fees/Expenses
12,500 GBP2020-01-01 ~ 2020-12-31
7,250 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
73,746 GBP2020-01-01 ~ 2020-12-31
30,683 GBP2019-04-01 ~ 2019-12-31
Average Number of Employees
822020-01-01 ~ 2020-12-31
792019-04-01 ~ 2019-12-31
Wages/Salaries
2,944,031 GBP2020-01-01 ~ 2020-12-31
2,038,262 GBP2019-04-01 ~ 2019-12-31
Social Security Costs
309,862 GBP2020-01-01 ~ 2020-12-31
214,742 GBP2019-04-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
60,956 GBP2020-01-01 ~ 2020-12-31
42,399 GBP2019-04-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
3,314,849 GBP2020-01-01 ~ 2020-12-31
2,295,403 GBP2019-04-01 ~ 2019-12-31
Director Remuneration
194,198 GBP2020-01-01 ~ 2020-12-31
56,820 GBP2019-04-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
8,362 GBP2020-01-01 ~ 2020-12-31
17,408 GBP2019-04-01 ~ 2019-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-214,027 GBP2020-01-01 ~ 2020-12-31
-6,551 GBP2019-04-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
476,270 GBP2020-01-01 ~ 2020-12-31
-1,823,134 GBP2019-04-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Computer software
11,183 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
59,324 GBP2020-12-31
59,324 GBP2019-12-31
Plant and equipment
0 GBP2020-12-31
45,313 GBP2019-12-31
Motor vehicles
35,700 GBP2020-12-31
480,095 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
381,645 GBP2020-12-31
871,353 GBP2019-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-45,313 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-480,095 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-525,408 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
26,984 GBP2020-12-31
22,942 GBP2019-12-31
Plant and equipment
0 GBP2020-12-31
16,847 GBP2019-12-31
Motor vehicles
2,777 GBP2020-12-31
346,423 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
286,671 GBP2020-12-31
631,319 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,042 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
4,154 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
59,697 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,696 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,001 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
-403,343 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-424,344 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Improvements to leasehold property
32,340 GBP2020-12-31
36,382 GBP2019-12-31
Plant and equipment
0 GBP2020-12-31
28,466 GBP2019-12-31
Motor vehicles
32,923 GBP2020-12-31
133,672 GBP2019-12-31
Raw materials and consumables
55,000 GBP2020-12-31
35,000 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,051,215 GBP2020-12-31
1,038,331 GBP2019-12-31
Amount of corporation tax that is recoverable
Current
200,359 GBP2020-12-31
200,359 GBP2019-12-31
Other Debtors
Current
547,605 GBP2020-12-31
16,014 GBP2019-12-31
Prepayments/Accrued Income
Current
23,000 GBP2020-12-31
69,566 GBP2019-12-31
Debtors - Deferred Tax Asset
Current
214,027 GBP2020-12-31
0 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
4,658,537 GBP2020-12-31
4,098,040 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
5,000 GBP2020-12-31
254,036 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
12,209 GBP2020-12-31
49,548 GBP2019-12-31
Other Remaining Borrowings
Current
373,090 GBP2020-12-31
484,203 GBP2019-12-31
Trade Creditors/Trade Payables
Current
3,093,832 GBP2020-12-31
1,574,804 GBP2019-12-31
Amounts owed to group undertakings
Current
164,727 GBP2020-12-31
262,000 GBP2019-12-31
Other Taxation & Social Security Payable
Current
264,955 GBP2020-12-31
285,455 GBP2019-12-31
Other Creditors
Current
109,495 GBP2020-12-31
46,552 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
128,669 GBP2020-12-31
143,756 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
45,000 GBP2020-12-31
0 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
22,713 GBP2020-12-31
41,902 GBP2019-12-31
Bank Borrowings
50,000 GBP2020-12-31
48,988 GBP2019-12-31
Bank Overdrafts
0 GBP2020-12-31
205,048 GBP2019-12-31
Total Borrowings
423,090 GBP2020-12-31
738,239 GBP2019-12-31
Current
378,090 GBP2020-12-31
738,239 GBP2019-12-31
Non-current
45,000 GBP2020-12-31
0 GBP2019-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
12,209 GBP2020-12-31
49,548 GBP2019-12-31
Minimum gross finance lease payments owing
34,922 GBP2020-12-31
91,450 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,182 GBP2020-12-31
70,448 GBP2019-12-31
Between two and five year
277,258 GBP2020-12-31
270,049 GBP2019-12-31
More than five year
195,000 GBP2020-12-31
260,000 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
549,440 GBP2020-12-31
600,497 GBP2019-12-31