Administrative Expenses
-13,088,830 GBP2024-01-01 ~ 2024-12-31
-12,066,100 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,763 GBP2024-01-01 ~ 2024-12-31
33,381 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-1,096 GBP2023-01-01 ~ 2023-12-31
1,096 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,776,947 GBP2024-01-01 ~ 2024-12-31
3,444,486 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,712,268 GBP2024-01-01 ~ 2024-12-31
2,492,042 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
3,435,143 GBP2024-12-31
3,872,324 GBP2023-12-31
Property, Plant & Equipment
2,405,786 GBP2024-12-31
2,085,908 GBP2023-12-31
Fixed Assets
5,840,929 GBP2024-12-31
5,958,232 GBP2023-12-31
Debtors
15,723,836 GBP2024-12-31
15,636,319 GBP2023-12-31
Cash at bank and in hand
7,074,561 GBP2024-12-31
4,853,535 GBP2023-12-31
Current Assets
22,798,397 GBP2024-12-31
20,489,854 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,610,872 GBP2024-12-31
-8,158,611 GBP2023-12-31
Net Current Assets/Liabilities
14,187,525 GBP2024-12-31
12,331,243 GBP2023-12-31
Total Assets Less Current Liabilities
20,028,454 GBP2024-12-31
18,289,475 GBP2023-12-31
Net Assets/Liabilities
19,793,765 GBP2024-12-31
18,081,495 GBP2023-12-31
Equity
Called up share capital
834 GBP2024-12-31
834 GBP2023-12-31
834 GBP2022-12-31
Capital redemption reserve
250 GBP2024-12-31
250 GBP2023-12-31
250 GBP2022-12-31
Retained earnings (accumulated losses)
19,792,681 GBP2024-12-31
18,080,411 GBP2023-12-31
17,588,368 GBP2022-12-31
Equity
19,793,765 GBP2024-12-31
18,081,495 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,712,268 GBP2024-01-01 ~ 2024-12-31
2,492,042 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,999,999 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-999,998 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
33,095 GBP2024-01-01 ~ 2024-12-31
31,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
37862024-01-01 ~ 2024-12-31
36012023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
775,674 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
297,729 GBP2024-01-01 ~ 2024-12-31
352,016 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,709 GBP2024-01-01 ~ 2024-12-31
125,232 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
8,380,655 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,945,512 GBP2024-12-31
4,508,331 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
437,181 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
69,000 GBP2024-12-31
69,000 GBP2023-12-31
Plant and equipment
2,213,618 GBP2024-12-31
2,158,489 GBP2023-12-31
Furniture and fittings
705,778 GBP2024-12-31
957,839 GBP2023-12-31
Motor vehicles
2,424,072 GBP2024-12-31
2,033,531 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,147,119 GBP2024-12-31
5,946,901 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-605,330 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-313,831 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-653,366 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,572,527 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
734,651 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,586,821 GBP2024-12-31
1,482,152 GBP2023-12-31
Furniture and fittings
596,547 GBP2024-12-31
809,948 GBP2023-12-31
Motor vehicles
969,779 GBP2024-12-31
1,050,475 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,741,333 GBP2024-12-31
3,860,993 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
535,202 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
100,429 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
422,883 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,128,282 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-430,533 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-313,830 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-503,579 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,247,942 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
588,186 GBP2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
69,000 GBP2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
146,465 GBP2024-12-31
Plant and equipment
626,797 GBP2024-12-31
676,337 GBP2023-12-31
Furniture and fittings
109,231 GBP2024-12-31
147,891 GBP2023-12-31
Motor vehicles
1,454,293 GBP2024-12-31
983,056 GBP2023-12-31
Land and buildings, Owned/Freehold
69,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
14,655,462 GBP2024-12-31
15,203,212 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
74,549 GBP2023-12-31
Other Debtors
Current
58,901 GBP2024-12-31
44,846 GBP2023-12-31
Prepayments/Accrued Income
Current
1,009,473 GBP2024-12-31
313,712 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
15,723,836 GBP2024-12-31
15,636,319 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,192,075 GBP2024-12-31
2,241,493 GBP2023-12-31
Amounts owed to group undertakings
Current
774,405 GBP2024-12-31
664,981 GBP2023-12-31
Corporation Tax Payable
Current
58,274 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
4,128,992 GBP2024-12-31
3,842,699 GBP2023-12-31
Other Creditors
Current
89,059 GBP2024-12-31
115,449 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,368,067 GBP2024-12-31
1,293,989 GBP2023-12-31
Creditors
Current
8,610,872 GBP2024-12-31
8,158,611 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750 shares2024-12-31
750 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
84 shares2024-12-31
84 shares2023-12-31
Equity
Called up share capital
834 GBP2024-12-31
834 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
353,926 GBP2024-12-31
Between two and five year
812,830 GBP2024-12-31
More than five year
83,560 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,250,316 GBP2024-12-31