Turnover/Revenue
76,443,615 GBP2022-01-01 ~ 2022-12-31
69,527,292 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-61,597,736 GBP2022-01-01 ~ 2022-12-31
-55,763,158 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
14,845,879 GBP2022-01-01 ~ 2022-12-31
13,764,134 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-10,555,352 GBP2022-01-01 ~ 2022-12-31
-9,574,856 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-01-01 ~ 2022-12-31
206 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
4,221,479 GBP2022-01-01 ~ 2022-12-31
5,869,030 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Goodwill
4,309,504 GBP2022-12-31
4,746,684 GBP2021-12-31
Property, Plant & Equipment
1,656,762 GBP2022-12-31
1,842,349 GBP2021-12-31
Fixed Assets
5,966,266 GBP2022-12-31
6,589,033 GBP2021-12-31
Debtors
16,629,583 GBP2022-12-31
15,547,393 GBP2021-12-31
Cash at bank and in hand
2,020,734 GBP2022-12-31
3,991,825 GBP2021-12-31
Current Assets
18,650,317 GBP2022-12-31
19,539,218 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-6,944,383 GBP2022-12-31
-10,590,719 GBP2021-12-31
Net Current Assets/Liabilities
11,705,934 GBP2022-12-31
8,948,499 GBP2021-12-31
Total Assets Less Current Liabilities
17,672,200 GBP2022-12-31
15,537,532 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2022-12-31
-1,185,050 GBP2021-12-31
Net Assets/Liabilities
17,589,452 GBP2022-12-31
14,246,772 GBP2021-12-31
Equity
Called up share capital
834 GBP2022-12-31
834 GBP2021-12-31
834 GBP2020-12-31
Other miscellaneous reserve
250 GBP2022-12-31
250 GBP2021-12-31
250 GBP2020-12-31
Retained earnings (accumulated losses)
17,588,368 GBP2022-12-31
14,245,688 GBP2021-12-31
9,611,124 GBP2020-12-31
Equity
17,589,452 GBP2022-12-31
14,246,772 GBP2021-12-31
9,612,208 GBP2020-12-31
Audit Fees/Expenses
25,500 GBP2022-01-01 ~ 2022-12-31
14,000 GBP2021-01-01 ~ 2021-12-31
Average number of employees in administration and support functions
1322022-01-01 ~ 2022-12-31
1372021-01-01 ~ 2021-12-31
Average Number of Employees
45202022-01-01 ~ 2022-12-31
48962021-01-01 ~ 2021-12-31
Wages/Salaries
51,591,085 GBP2022-01-01 ~ 2022-12-31
48,387,667 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
3,800,078 GBP2022-01-01 ~ 2022-12-31
3,231,146 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
702,915 GBP2022-01-01 ~ 2022-12-31
618,776 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
56,094,078 GBP2022-01-01 ~ 2022-12-31
52,237,589 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
572,777 GBP2022-01-01 ~ 2022-12-31
610,745 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,962 GBP2022-01-01 ~ 2022-12-31
28,450 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Goodwill
8,380,655 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,071,151 GBP2022-12-31
3,633,971 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
437,180 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
69,000 GBP2022-12-31
69,000 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
553,591 GBP2022-12-31
540,631 GBP2021-12-31
Plant and equipment
3,457,250 GBP2022-12-31
3,149,115 GBP2021-12-31
Furniture and fittings
1,144,975 GBP2022-12-31
1,054,316 GBP2021-12-31
Motor vehicles
1,759,861 GBP2022-12-31
1,538,308 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
6,984,677 GBP2022-12-31
6,351,370 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-1,669 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-156,858 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-158,527 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2022-12-31
0 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
443,141 GBP2022-12-31
373,529 GBP2021-12-31
Plant and equipment
2,978,357 GBP2022-12-31
2,623,159 GBP2021-12-31
Furniture and fittings
979,903 GBP2022-12-31
851,662 GBP2021-12-31
Motor vehicles
926,514 GBP2022-12-31
660,671 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,327,915 GBP2022-12-31
4,509,021 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-01-01 ~ 2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
69,612 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
355,198 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
129,910 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
376,256 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
930,976 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
-1,669 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-110,413 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-112,082 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
69,000 GBP2022-12-31
69,000 GBP2021-12-31
Land and buildings, Under hire purchased contracts or finance leases
110,450 GBP2022-12-31
167,102 GBP2021-12-31
Plant and equipment
478,893 GBP2022-12-31
525,956 GBP2021-12-31
Furniture and fittings
165,072 GBP2022-12-31
202,654 GBP2021-12-31
Motor vehicles
833,347 GBP2022-12-31
877,637 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
15,320,898 GBP2022-12-31
14,614,863 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
638,442 GBP2022-12-31
0 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
290,410 GBP2022-12-31
0 GBP2021-12-31
Other Debtors
Current
39,733 GBP2022-12-31
105,193 GBP2021-12-31
Prepayments/Accrued Income
Current
340,100 GBP2022-12-31
827,337 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
16,629,583 GBP2022-12-31
15,547,393 GBP2021-12-31
Other Remaining Borrowings
Current
0 GBP2022-12-31
479,565 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,000,898 GBP2022-12-31
2,042,587 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2022-12-31
701,819 GBP2021-12-31
Other Taxation & Social Security Payable
Current
2,347,395 GBP2022-12-31
3,475,474 GBP2021-12-31
Other Creditors
Current
79,984 GBP2022-12-31
156,909 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,516,106 GBP2022-12-31
3,734,365 GBP2021-12-31
Creditors
Current
6,944,383 GBP2022-12-31
10,590,719 GBP2021-12-31
Other Remaining Borrowings
Non-current
0 GBP2022-12-31
1,185,050 GBP2021-12-31
Total Borrowings
Current
0 GBP2022-12-31
479,565 GBP2021-12-31
Non-current
0 GBP2022-12-31
1,185,050 GBP2021-12-31
Net Deferred Tax Liability/Asset
82,748 GBP2022-12-31
105,710 GBP2021-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,962 GBP2022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750 shares2022-12-31
750 shares2021-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
84 shares2022-12-31
84 shares2021-12-31
Equity
Called up share capital
834 GBP2022-12-31
834 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
253,271 GBP2022-12-31
225,777 GBP2021-12-31
Between two and five year
175,896 GBP2022-12-31
235,520 GBP2021-12-31
More than five year
0 GBP2022-12-31
33,242 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
429,167 GBP2022-12-31
494,539 GBP2021-12-31
Profit/Loss
3,342,680 GBP2022-01-01 ~ 2022-12-31
4,634,564 GBP2021-01-01 ~ 2021-12-31