32990 - Other Manufacturing N.e.c.
Cost of Sales
-17,526,992 GBP2024-09-01 ~ 2025-08-31
-17,428,569 GBP2023-09-01 ~ 2024-08-31
Administrative Expenses
-5,685,571 GBP2024-09-01 ~ 2025-08-31
-5,796,819 GBP2023-09-01 ~ 2024-08-31
Other Interest Receivable/Similar Income (Finance Income)
4,261 GBP2024-09-01 ~ 2025-08-31
3,915 GBP2023-09-01 ~ 2024-08-31
Interest Payable/Similar Charges (Finance Costs)
-72,351 GBP2024-09-01 ~ 2025-08-31
-61,328 GBP2023-09-01 ~ 2024-08-31
Profit/Loss on Ordinary Activities Before Tax
2,038,118 GBP2024-09-01 ~ 2025-08-31
3,324,143 GBP2023-09-01 ~ 2024-08-31
Profit/Loss
1,955,147 GBP2024-09-01 ~ 2025-08-31
2,985,905 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
1,381,592 GBP2025-08-31
1,190,749 GBP2024-08-31
Debtors
4,181,627 GBP2025-08-31
4,952,831 GBP2024-08-31
Cash at bank and in hand
78,738 GBP2025-08-31
776,869 GBP2024-08-31
Current Assets
7,934,970 GBP2025-08-31
8,070,212 GBP2024-08-31
Creditors
Amounts falling due within one year
-2,899,617 GBP2025-08-31
-2,402,906 GBP2024-08-31
Net Current Assets/Liabilities
5,035,353 GBP2025-08-31
5,667,306 GBP2024-08-31
Total Assets Less Current Liabilities
6,416,945 GBP2025-08-31
6,858,055 GBP2024-08-31
Creditors
Amounts falling due after one year
0 GBP2025-08-31
-16,830 GBP2024-08-31
Net Assets/Liabilities
6,245,306 GBP2025-08-31
6,640,159 GBP2024-08-31
Equity
Called up share capital
90 GBP2025-08-31
90 GBP2024-08-31
90 GBP2023-08-31
Capital redemption reserve
10 GBP2025-08-31
10 GBP2024-08-31
10 GBP2023-08-31
Other miscellaneous reserve
2,588,328 GBP2025-08-31
2,588,328 GBP2024-08-31
Retained earnings (accumulated losses)
3,656,878 GBP2025-08-31
4,051,731 GBP2024-08-31
3,065,826 GBP2023-08-31
Equity
6,245,306 GBP2025-08-31
6,640,159 GBP2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,955,147 GBP2024-09-01 ~ 2025-08-31
2,985,905 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
-2,350,000 GBP2024-09-01 ~ 2025-08-31
Average Number of Employees
2772024-09-01 ~ 2025-08-31
2452023-09-01 ~ 2024-08-31
Wages/Salaries
9,458,076 GBP2024-09-01 ~ 2025-08-31
9,171,331 GBP2023-09-01 ~ 2024-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
204,018 GBP2024-09-01 ~ 2025-08-31
182,446 GBP2023-09-01 ~ 2024-08-31
Staff Costs/Employee Benefits Expense
10,726,114 GBP2024-09-01 ~ 2025-08-31
10,174,936 GBP2023-09-01 ~ 2024-08-31
Director Remuneration
642,184 GBP2024-09-01 ~ 2025-08-31
646,682 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
18,000 GBP2024-09-01 ~ 2025-08-31
17,913 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
45,573 GBP2024-09-01 ~ 2025-08-31
-10,981 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
495,702 GBP2025-08-31
454,676 GBP2024-08-31
Plant and equipment
3,587,433 GBP2025-08-31
3,285,536 GBP2024-08-31
Furniture and fittings
430,453 GBP2025-08-31
346,131 GBP2024-08-31
Computers
288,023 GBP2025-08-31
252,481 GBP2024-08-31
Motor vehicles
139,875 GBP2025-08-31
155,117 GBP2024-08-31
Property, Plant & Equipment - Gross Cost
4,941,486 GBP2025-08-31
4,493,941 GBP2024-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Computers
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-82,560 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals
-82,560 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
41,614 GBP2025-08-31
31,968 GBP2024-08-31
Plant and equipment
2,888,378 GBP2025-08-31
2,686,917 GBP2024-08-31
Furniture and fittings
313,533 GBP2025-08-31
286,949 GBP2024-08-31
Computers
232,398 GBP2025-08-31
204,386 GBP2024-08-31
Motor vehicles
83,971 GBP2025-08-31
92,972 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,559,894 GBP2025-08-31
3,303,192 GBP2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,646 GBP2024-09-01 ~ 2025-08-31
Plant and equipment
201,461 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
26,584 GBP2024-09-01 ~ 2025-08-31
Computers
28,012 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
23,679 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
289,382 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-09-01 ~ 2025-08-31
Furniture and fittings
0 GBP2024-09-01 ~ 2025-08-31
Computers
0 GBP2024-09-01 ~ 2025-08-31
Motor vehicles
-32,680 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,680 GBP2024-09-01 ~ 2025-08-31
Property, Plant & Equipment
Improvements to leasehold property
454,088 GBP2025-08-31
422,708 GBP2024-08-31
Plant and equipment
699,055 GBP2025-08-31
598,619 GBP2024-08-31
Furniture and fittings
116,920 GBP2025-08-31
59,182 GBP2024-08-31
Computers
55,625 GBP2025-08-31
48,095 GBP2024-08-31
Motor vehicles
55,904 GBP2025-08-31
62,145 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
4,028,845 GBP2025-08-31
4,794,383 GBP2024-08-31
Prepayments/Accrued Income
Current
152,782 GBP2025-08-31
158,448 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Current
1,687 GBP2025-08-31
20,776 GBP2024-08-31
Trade Creditors/Trade Payables
Current
1,675,632 GBP2025-08-31
962,260 GBP2024-08-31
Corporation Tax Payable
Current
176,317 GBP2025-08-31
185,974 GBP2024-08-31
Other Taxation & Social Security Payable
Current
511,031 GBP2025-08-31
851,834 GBP2024-08-31
Other Creditors
Current
182,388 GBP2025-08-31
36,174 GBP2024-08-31
Accrued Liabilities/Deferred Income
Current
352,562 GBP2025-08-31
345,888 GBP2024-08-31
Creditors
Current
2,899,617 GBP2025-08-31
2,402,906 GBP2024-08-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2025-08-31
16,830 GBP2024-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,687 GBP2025-08-31
20,776 GBP2024-08-31
Minimum gross finance lease payments owing
1,687 GBP2025-08-31
37,606 GBP2024-08-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-09-01 ~ 2025-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2025-08-31
90 shares2024-08-31