Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
15,702 GBP2024-12-31
629 GBP2023-12-31
Fixed Assets - Investments
2,020,000 GBP2024-12-31
2,020,000 GBP2023-12-31
Fixed Assets
2,035,702 GBP2024-12-31
2,020,629 GBP2023-12-31
Debtors
14,089,038 GBP2024-12-31
4,705,953 GBP2023-12-31
Cash at bank and in hand
204,224 GBP2024-12-31
229,701 GBP2023-12-31
Current Assets
14,293,262 GBP2024-12-31
4,935,654 GBP2023-12-31
Creditors
Current
14,337,647 GBP2024-12-31
4,644,452 GBP2023-12-31
Net Current Assets/Liabilities
-44,385 GBP2024-12-31
291,202 GBP2023-12-31
Total Assets Less Current Liabilities
1,991,317 GBP2024-12-31
2,311,831 GBP2023-12-31
Net Assets/Liabilities
1,989,100 GBP2024-12-31
2,311,831 GBP2023-12-31
Equity
Called up share capital
400,000 GBP2024-12-31
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,589,100 GBP2024-12-31
1,911,831 GBP2023-12-31
2,013,068 GBP2022-12-31
Equity
1,989,100 GBP2024-12-31
2,311,831 GBP2023-12-31
2,413,068 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-900,000 GBP2024-01-01 ~ 2024-12-31
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-900,000 GBP2024-01-01 ~ 2024-12-31
-1,000,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
577,269 GBP2024-01-01 ~ 2024-12-31
898,763 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
577,269 GBP2024-01-01 ~ 2024-12-31
898,763 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
892024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
624 GBP2024-12-31
624 GBP2023-12-31
Computers
37,790 GBP2024-12-31
15,652 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
38,414 GBP2024-12-31
16,277 GBP2023-12-31
Property, Plant & Equipment - Disposals
-1 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
624 GBP2024-12-31
624 GBP2023-12-31
Computers
22,088 GBP2024-12-31
15,024 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,712 GBP2024-12-31
15,648 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,064 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
7,064 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
15,702 GBP2024-12-31
628 GBP2023-12-31
Land and buildings, Short leasehold
1 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
2,020,000 GBP2023-12-31
Investments in Group Undertakings
2,020,000 GBP2024-12-31
2,020,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,236,633 GBP2024-12-31
1,671,613 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,006,067 GBP2024-12-31
2,481,786 GBP2023-12-31
Other Debtors
Current
1,833,638 GBP2024-12-31
529,922 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
14,076,338 GBP2024-12-31
Current, Amounts falling due within one year
4,683,399 GBP2023-12-31
Other Debtors
Non-current
12,700 GBP2024-12-31
22,554 GBP2023-12-31
Trade Creditors/Trade Payables
Current
408,004 GBP2024-12-31
329,531 GBP2023-12-31
Amounts owed to group undertakings
Current
12,642 GBP2024-12-31
691,103 GBP2023-12-31
Corporation Tax Payable
Current
-66,114 GBP2024-12-31
-84,914 GBP2023-12-31
Other Taxation & Social Security Payable
Current
80,778 GBP2024-12-31
79,990 GBP2023-12-31
Accrued Liabilities
Current
12,129,725 GBP2024-12-31
3,258,777 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,217 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,217 GBP2024-12-31
-1,927 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
577,269 GBP2024-01-01 ~ 2024-12-31