Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Class 3 ordinary share
12023-07-01 ~ 2024-06-30
Class 4 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
6,367,375 GBP2023-07-01 ~ 2024-06-30
5,348,103 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
848,868 GBP2023-07-01 ~ 2024-06-30
648,581 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
5,518,507 GBP2023-07-01 ~ 2024-06-30
4,699,522 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
4,307,554 GBP2023-07-01 ~ 2024-06-30
3,637,395 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,297,835 GBP2023-07-01 ~ 2024-06-30
1,120,403 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
52,366 GBP2023-07-01 ~ 2024-06-30
13,394 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,350,201 GBP2023-07-01 ~ 2024-06-30
1,133,797 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
214,481 GBP2023-07-01 ~ 2024-06-30
159,776 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,135,720 GBP2023-07-01 ~ 2024-06-30
974,021 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,135,720 GBP2023-07-01 ~ 2024-06-30
974,021 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
1,026,493 GBP2024-06-30
1,093,825 GBP2023-06-30
Fixed Assets - Investments
1,010 GBP2024-06-30
1,010 GBP2023-06-30
Fixed Assets
1,027,503 GBP2024-06-30
1,094,835 GBP2023-06-30
Debtors
1,431,325 GBP2024-06-30
922,792 GBP2023-06-30
Current assets - Investments
790,555 GBP2024-06-30
590,200 GBP2023-06-30
Cash at bank and in hand
3,272,609 GBP2024-06-30
2,773,278 GBP2023-06-30
Current Assets
5,494,489 GBP2024-06-30
4,286,270 GBP2023-06-30
Creditors
Current
1,644,633 GBP2024-06-30
1,128,113 GBP2023-06-30
Net Current Assets/Liabilities
3,849,856 GBP2024-06-30
3,158,157 GBP2023-06-30
Total Assets Less Current Liabilities
4,877,359 GBP2024-06-30
4,252,992 GBP2023-06-30
Net Assets/Liabilities
4,746,956 GBP2024-06-30
4,111,236 GBP2023-06-30
Equity
Called up share capital
52,770 GBP2024-06-30
52,770 GBP2023-06-30
52,770 GBP2022-06-30
Retained earnings (accumulated losses)
4,694,186 GBP2024-06-30
4,058,466 GBP2023-06-30
3,484,445 GBP2022-06-30
Equity
4,746,956 GBP2024-06-30
4,111,236 GBP2023-06-30
3,537,215 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-07-01 ~ 2024-06-30
-400,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-500,000 GBP2023-07-01 ~ 2024-06-30
-400,000 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,135,720 GBP2023-07-01 ~ 2024-06-30
974,021 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
3,133,633 GBP2023-07-01 ~ 2024-06-30
2,638,654 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
314,424 GBP2023-07-01 ~ 2024-06-30
274,672 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
168,917 GBP2023-07-01 ~ 2024-06-30
120,872 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,616,974 GBP2023-07-01 ~ 2024-06-30
3,034,198 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
852023-07-01 ~ 2024-06-30
792022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
166,501 GBP2023-07-01 ~ 2024-06-30
126,087 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
225,833 GBP2023-07-01 ~ 2024-06-30
62,470 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
337,550 GBP2023-07-01 ~ 2024-06-30
215,421 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
629,352 GBP2024-06-30
629,352 GBP2023-06-30
Plant and equipment
122,525 GBP2024-06-30
95,853 GBP2023-06-30
Furniture and fittings
197,611 GBP2024-06-30
162,792 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-158 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
129,857 GBP2024-06-30
119,271 GBP2023-06-30
Plant and equipment
75,006 GBP2024-06-30
65,341 GBP2023-06-30
Furniture and fittings
99,487 GBP2024-06-30
84,510 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,586 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
9,823 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
14,977 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-158 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
499,495 GBP2024-06-30
510,081 GBP2023-06-30
Plant and equipment
47,519 GBP2024-06-30
30,512 GBP2023-06-30
Furniture and fittings
98,124 GBP2024-06-30
78,282 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
291,084 GBP2024-06-30
291,084 GBP2023-06-30
Computers
466,446 GBP2024-06-30
433,090 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,707,018 GBP2024-06-30
1,612,171 GBP2023-06-30
Property, Plant & Equipment - Disposals
Computers
-4,169 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-4,327 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
86,063 GBP2024-06-30
27,810 GBP2023-06-30
Computers
290,112 GBP2024-06-30
221,414 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
680,525 GBP2024-06-30
518,346 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
58,253 GBP2023-07-01 ~ 2024-06-30
Computers
72,862 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
166,501 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-4,164 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,322 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
205,021 GBP2024-06-30
263,274 GBP2023-06-30
Computers
176,334 GBP2024-06-30
211,676 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,279,740 GBP2024-06-30
790,976 GBP2023-06-30
Other Debtors
Current
23,156 GBP2024-06-30
15,490 GBP2023-06-30
Prepayments/Accrued Income
Current
127,556 GBP2024-06-30
137,826 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,431,325 GBP2024-06-30
922,792 GBP2023-06-30
Trade Creditors/Trade Payables
Current
195,499 GBP2024-06-30
90,731 GBP2023-06-30
Corporation Tax Payable
Current
225,833 GBP2024-06-30
72,142 GBP2023-06-30
Other Taxation & Social Security Payable
Current
77,221 GBP2024-06-30
73,757 GBP2023-06-30
Other Creditors
Current
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
834,299 GBP2024-06-30
705,464 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
130,403 GBP2024-06-30
141,756 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,270 shares2024-06-30
Class 2 ordinary share
5,000 shares2024-06-30