Average Number of Employees
552023-05-01 ~ 2024-04-30
Other Investments Other Than Loans
Non-current
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
772,950 GBP2024-04-30
647,516 GBP2023-04-30
Turnover/Revenue
5,611,210 GBP2023-05-01 ~ 2024-04-30
5,978,894 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
4,324,850 GBP2023-05-01 ~ 2024-04-30
4,257,291 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
1,286,360 GBP2023-05-01 ~ 2024-04-30
1,721,603 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
1,022,498 GBP2023-05-01 ~ 2024-04-30
874,041 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
263,862 GBP2023-05-01 ~ 2024-04-30
847,562 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
31,713 GBP2023-05-01 ~ 2024-04-30
20,121 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
232,149 GBP2023-05-01 ~ 2024-04-30
827,441 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
163,595 GBP2023-05-01 ~ 2024-04-30
286,715 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
68,554 GBP2023-05-01 ~ 2024-04-30
540,726 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
625,000 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
693,554 GBP2023-05-01 ~ 2024-04-30
540,726 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
5,443,627 GBP2024-04-30
4,948,576 GBP2023-04-30
Fixed Assets - Investments
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Fixed Assets
5,493,627 GBP2024-04-30
4,998,576 GBP2023-04-30
Total Inventories
16,296 GBP2024-04-30
13,736 GBP2023-04-30
Debtors
1,134,448 GBP2024-04-30
1,917,730 GBP2023-04-30
Cash at bank and in hand
2,001 GBP2024-04-30
295,082 GBP2023-04-30
Current Assets
1,152,745 GBP2024-04-30
2,226,548 GBP2023-04-30
Creditors
Amounts falling due within one year
1,025,078 GBP2024-04-30
1,083,314 GBP2023-04-30
Net Current Assets/Liabilities
127,667 GBP2024-04-30
1,143,234 GBP2023-04-30
Total Assets Less Current Liabilities
5,621,294 GBP2024-04-30
6,141,810 GBP2023-04-30
Creditors
Amounts falling due after one year
230,247 GBP2024-04-30
332,351 GBP2023-04-30
Net Assets/Liabilities
4,618,097 GBP2024-04-30
5,161,943 GBP2023-04-30
Equity
Called up share capital
4 GBP2024-04-30
4 GBP2023-04-30
4 GBP2022-04-30
Revaluation reserve
2,351,177 GBP2024-04-30
1,726,177 GBP2023-04-30
1,726,177 GBP2022-04-30
Retained earnings (accumulated losses)
2,266,916 GBP2024-04-30
3,435,762 GBP2023-04-30
3,246,391 GBP2022-04-30
Equity
4,618,097 GBP2024-04-30
5,161,943 GBP2023-04-30
4,972,572 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
68,554 GBP2023-05-01 ~ 2024-04-30
540,726 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
68,554 GBP2023-05-01 ~ 2024-04-30
540,726 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,237,400 GBP2023-05-01 ~ 2024-04-30
-351,355 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,237,400 GBP2023-05-01 ~ 2024-04-30
-351,355 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,237,400 GBP2023-05-01 ~ 2024-04-30
-351,355 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
-1,237,400 GBP2023-05-01 ~ 2024-04-30
-351,355 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
421,484 GBP2023-05-01 ~ 2024-04-30
322,619 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002023-05-01 ~ 2024-04-30
Motor vehicles
25.002023-05-01 ~ 2024-04-30
Wages/Salaries
2,167,463 GBP2023-05-01 ~ 2024-04-30
2,022,382 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
233,765 GBP2023-05-01 ~ 2024-04-30
206,178 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,085 GBP2023-05-01 ~ 2024-04-30
63,035 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,467,313 GBP2023-05-01 ~ 2024-04-30
2,291,595 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
210,381 GBP2023-05-01 ~ 2024-04-30
139,980 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
125,434 GBP2023-05-01 ~ 2024-04-30
273,120 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
58,042 GBP2023-05-01 ~ 2024-04-30
158,840 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
All ordinary shares
1,237,400 GBP2023-05-01 ~ 2024-04-30
351,355 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
3,900,000 GBP2024-04-30
3,275,000 GBP2023-04-30
Plant and equipment
593,399 GBP2024-04-30
566,666 GBP2023-04-30
Motor vehicles
2,964,516 GBP2024-04-30
2,782,983 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
7,457,915 GBP2024-04-30
6,624,649 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-90,125 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-90,125 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
625,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
625,000 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
361,351 GBP2024-04-30
323,975 GBP2023-04-30
Motor vehicles
1,652,937 GBP2024-04-30
1,352,098 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,014,288 GBP2024-04-30
1,676,073 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,376 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
384,108 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
421,484 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-83,269 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-83,269 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
3,900,000 GBP2024-04-30
3,275,000 GBP2023-04-30
Plant and equipment
232,048 GBP2024-04-30
242,691 GBP2023-04-30
Motor vehicles
1,311,579 GBP2024-04-30
1,430,885 GBP2023-04-30
Under hire purchased contracts or finance leases, Motor vehicles
767,316 GBP2024-04-30
Under hire purchased contracts or finance leases
767,316 GBP2024-04-30
1,035,371 GBP2023-04-30
Under hire purchased contracts or finance leases, Plant and equipment
113,481 GBP2023-04-30
Motor vehicles, Under hire purchased contracts or finance leases
921,890 GBP2023-04-30
Amounts invested in assets
Non-current
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Raw Materials
16,296 GBP2024-04-30
13,736 GBP2023-04-30
Trade Debtors/Trade Receivables
1,014,275 GBP2024-04-30
737,658 GBP2023-04-30
Prepayments/Accrued Income
120,173 GBP2024-04-30
187,790 GBP2023-04-30
Other Debtors
21,000 GBP2023-04-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
5,011 GBP2023-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
286,197 GBP2024-04-30
445,692 GBP2023-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
132,055 GBP2024-04-30
108,445 GBP2023-04-30
Corporation Tax Payable
Amounts falling due within one year
38,315 GBP2024-04-30
13,871 GBP2023-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
229,950 GBP2024-04-30
108,734 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
329,014 GBP2024-04-30
401,560 GBP2023-04-30
Amounts owed to directors
Amounts falling due within one year
1 GBP2023-04-30
Other Creditors
Amounts falling due within one year
9,547 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
230,247 GBP2024-04-30
332,351 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
329,014 GBP2024-04-30
401,560 GBP2023-04-30
Between one and five year
230,247 GBP2024-04-30
332,351 GBP2023-04-30
Minimum gross finance lease payments owing
559,261 GBP2024-04-30
733,911 GBP2023-04-30
Deferred Tax Liabilities
772,950 GBP2024-04-30
647,516 GBP2023-04-30
Par Value of Share
Class 1 ordinary share
1 shares2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2024-04-30
4 shares2023-04-30