Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
881,483 GBP2023-02-01 ~ 2024-01-31
1,136,794 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
603,061 GBP2023-02-01 ~ 2024-01-31
784,437 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
278,422 GBP2023-02-01 ~ 2024-01-31
352,357 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
227,484 GBP2023-02-01 ~ 2024-01-31
324,851 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
50,938 GBP2023-02-01 ~ 2024-01-31
28,500 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
2,542 GBP2023-02-01 ~ 2024-01-31
994 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
53,480 GBP2023-02-01 ~ 2024-01-31
29,494 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
14,146 GBP2023-02-01 ~ 2024-01-31
6,462 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
39,334 GBP2023-02-01 ~ 2024-01-31
23,032 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
39,334 GBP2023-02-01 ~ 2024-01-31
23,032 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
57,675 GBP2024-01-31
48,130 GBP2023-01-31
Total Inventories
96,473 GBP2024-01-31
87,053 GBP2023-01-31
Debtors
598,314 GBP2024-01-31
377,072 GBP2023-01-31
Cash at bank and in hand
177,856 GBP2024-01-31
394,203 GBP2023-01-31
Current Assets
872,643 GBP2024-01-31
858,328 GBP2023-01-31
Creditors
Current
83,934 GBP2024-01-31
101,908 GBP2023-01-31
Net Current Assets/Liabilities
788,709 GBP2024-01-31
756,420 GBP2023-01-31
Total Assets Less Current Liabilities
846,384 GBP2024-01-31
804,550 GBP2023-01-31
Net Assets/Liabilities
831,884 GBP2024-01-31
792,550 GBP2023-01-31
Equity
Called up share capital
405,330 GBP2024-01-31
405,330 GBP2023-01-31
405,330 GBP2022-01-31
Retained earnings (accumulated losses)
426,554 GBP2024-01-31
387,220 GBP2023-01-31
364,188 GBP2022-01-31
Equity
831,884 GBP2024-01-31
792,550 GBP2023-01-31
769,518 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
39,334 GBP2023-02-01 ~ 2024-01-31
23,032 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
102,692 GBP2023-02-01 ~ 2024-01-31
151,337 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
8,432 GBP2023-02-01 ~ 2024-01-31
11,847 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,924 GBP2023-02-01 ~ 2024-01-31
993 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
113,048 GBP2023-02-01 ~ 2024-01-31
164,177 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
52023-02-01 ~ 2024-01-31
62022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
18,564 GBP2023-02-01 ~ 2024-01-31
8,927 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
4,621 GBP2023-02-01 ~ 2024-01-31
5,693 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
12,000 GBP2023-02-01 ~ 2024-01-31
2,000 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
13,370 GBP2023-02-01 ~ 2024-01-31
5,604 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
38,019 GBP2024-01-31
38,019 GBP2023-01-31
Motor vehicles
66,144 GBP2024-01-31
58,775 GBP2023-01-31
Computers
854 GBP2024-01-31
854 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
117,767 GBP2024-01-31
97,648 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-44,200 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-44,200 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
27,230 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
12,750 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
31,097 GBP2024-01-31
29,872 GBP2023-01-31
Motor vehicles
26,461 GBP2024-01-31
19,192 GBP2023-01-31
Computers
621 GBP2024-01-31
454 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
60,092 GBP2024-01-31
49,518 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,913 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
1,225 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
15,259 GBP2023-02-01 ~ 2024-01-31
Computers
167 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,564 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-28,641 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,641 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,913 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
10,837 GBP2024-01-31
Furniture and fittings
6,922 GBP2024-01-31
8,147 GBP2023-01-31
Motor vehicles
39,683 GBP2024-01-31
39,583 GBP2023-01-31
Computers
233 GBP2024-01-31
400 GBP2023-01-31
Merchandise
96,473 GBP2024-01-31
87,053 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
90,931 GBP2024-01-31
107,310 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
497,617 GBP2024-01-31
257,751 GBP2023-01-31
Prepayments/Accrued Income
Current
9,766 GBP2024-01-31
12,011 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
598,314 GBP2024-01-31
377,072 GBP2023-01-31
Trade Creditors/Trade Payables
Current
58,019 GBP2024-01-31
67,011 GBP2023-01-31
Corporation Tax Payable
Current
12,000 GBP2024-01-31
17,639 GBP2023-01-31
Other Taxation & Social Security Payable
Current
2,061 GBP2024-01-31
4,135 GBP2023-01-31
Other Creditors
Current
259 GBP2024-01-31
176 GBP2023-01-31
Accrued Liabilities
Current
11,595 GBP2024-01-31
12,947 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
41,968 GBP2024-01-31
42,630 GBP2023-01-31
More than five year
22,000 GBP2023-01-31
All periods
41,968 GBP2024-01-31
64,630 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,500 GBP2024-01-31
12,000 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
405,330 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
39,334 GBP2023-02-01 ~ 2024-01-31