Administrative Expenses
-5,076,258 GBP2024-01-01 ~ 2024-12-31
-4,433,241 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
181 GBP2024-01-01 ~ 2024-12-31
15 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,407,433 GBP2024-01-01 ~ 2024-12-31
3,966,377 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,296,672 GBP2024-01-01 ~ 2024-12-31
3,005,183 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,296,672 GBP2024-01-01 ~ 2024-12-31
3,005,183 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
2 GBP2024-12-31
2 GBP2023-12-31
Property, Plant & Equipment
672,281 GBP2024-12-31
60,448 GBP2023-12-31
Fixed Assets
672,283 GBP2024-12-31
60,450 GBP2023-12-31
Debtors
8,998,789 GBP2024-12-31
7,275,874 GBP2023-12-31
Cash at bank and in hand
2,278,576 GBP2024-12-31
4,728,560 GBP2023-12-31
Current Assets
12,366,400 GBP2024-12-31
12,218,715 GBP2023-12-31
Net Current Assets/Liabilities
2,685,473 GBP2024-12-31
3,490,279 GBP2023-12-31
Total Assets Less Current Liabilities
3,357,756 GBP2024-12-31
3,550,729 GBP2023-12-31
Net Assets/Liabilities
3,369,910 GBP2024-12-31
3,573,238 GBP2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Share premium
169,500 GBP2024-12-31
169,500 GBP2023-12-31
169,500 GBP2022-12-31
Retained earnings (accumulated losses)
3,195,410 GBP2024-12-31
3,398,738 GBP2023-12-31
3,393,555 GBP2022-12-31
Equity
3,369,910 GBP2024-12-31
3,573,238 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,296,672 GBP2024-01-01 ~ 2024-12-31
3,005,183 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,500,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
15,000 GBP2024-01-01 ~ 2024-12-31
14,305 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
602023-01-01 ~ 2023-12-31
Wages/Salaries
4,027,249 GBP2024-01-01 ~ 2024-12-31
3,628,480 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,275 GBP2024-01-01 ~ 2024-12-31
56,401 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,544,085 GBP2024-01-01 ~ 2024-12-31
4,044,478 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,355 GBP2024-01-01 ~ 2024-12-31
-298 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
30,001 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
29,999 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
355,715 GBP2024-12-31
302,728 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
935,158 GBP2024-12-31
302,728 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
262,877 GBP2024-12-31
242,280 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
262,877 GBP2024-12-31
242,280 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,597 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,597 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
92,838 GBP2024-12-31
60,448 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
6,779,700 GBP2024-12-31
6,087,304 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
982,111 GBP2024-12-31
529,799 GBP2023-12-31
Other Debtors
Current
78,664 GBP2024-12-31
52,163 GBP2023-12-31
Prepayments/Accrued Income
Current
360,835 GBP2024-12-31
294,375 GBP2023-12-31
Trade Creditors/Trade Payables
Current
5,480,309 GBP2024-12-31
5,538,625 GBP2023-12-31
Amounts owed to group undertakings
Current
2,829,910 GBP2024-12-31
2,252,600 GBP2023-12-31
Corporation Tax Payable
Current
546,756 GBP2024-12-31
150,830 GBP2023-12-31
Other Taxation & Social Security Payable
Current
542,601 GBP2024-12-31
434,412 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
281,351 GBP2024-12-31
351,969 GBP2023-12-31
Creditors
Current
9,680,927 GBP2024-12-31
8,728,436 GBP2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,450 shares2024-12-31
1,450 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
300 shares2024-12-31
300 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1,250 shares2024-12-31
1,250 shares2023-12-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2023-12-31