Average Number of Employees
852023-08-01 ~ 2024-07-31
792022-08-01 ~ 2023-07-31
Turnover/Revenue
22,317,364 GBP2023-08-01 ~ 2024-07-31
31,673,758 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-18,836,645 GBP2023-08-01 ~ 2024-07-31
-28,369,699 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
3,480,719 GBP2023-08-01 ~ 2024-07-31
3,304,059 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-5,041,735 GBP2023-08-01 ~ 2024-07-31
-4,011,392 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
-1,561,016 GBP2023-08-01 ~ 2024-07-31
-690,536 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
40,540 GBP2023-08-01 ~ 2024-07-31
119,298 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
-1,560,546 GBP2023-08-01 ~ 2024-07-31
-615,446 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-1,362,300 GBP2023-08-01 ~ 2024-07-31
-590,419 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
-1,362,300 GBP2023-08-01 ~ 2024-07-31
-590,419 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
871,713 GBP2024-07-31
506,672 GBP2023-07-31
Property, Plant & Equipment
245,729 GBP2024-07-31
291,676 GBP2023-07-31
Fixed Assets - Investments
105,380 GBP2023-07-31
Fixed Assets
1,117,442 GBP2024-07-31
903,728 GBP2023-07-31
Debtors
Non-current
1,221,408 GBP2024-07-31
90,648 GBP2023-07-31
Current
3,061,164 GBP2024-07-31
3,172,827 GBP2023-07-31
Cash at bank and in hand
4,528,519 GBP2024-07-31
6,568,866 GBP2023-07-31
Current Assets
8,811,091 GBP2024-07-31
9,832,341 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-8,574,524 GBP2024-07-31
Net Current Assets/Liabilities
236,567 GBP2024-07-31
1,461,028 GBP2023-07-31
Total Assets Less Current Liabilities
1,354,009 GBP2024-07-31
2,364,756 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-2,869,677 GBP2024-07-31
-2,518,124 GBP2023-07-31
Net Assets/Liabilities
-1,515,668 GBP2024-07-31
-153,368 GBP2023-07-31
Equity
Called up share capital
50,000 GBP2024-07-31
50,000 GBP2023-07-31
50,000 GBP2022-08-01
Retained earnings (accumulated losses)
-1,565,668 GBP2024-07-31
-203,368 GBP2023-07-31
387,051 GBP2022-08-01
Equity
-1,515,668 GBP2024-07-31
-153,368 GBP2023-07-31
437,051 GBP2022-08-01
Profit/Loss
Retained earnings (accumulated losses)
-1,362,300 GBP2023-08-01 ~ 2024-07-31
-590,419 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,362,300 GBP2023-08-01 ~ 2024-07-31
-590,419 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102023-08-01 ~ 2024-07-31
Office equipment
202023-08-01 ~ 2024-07-31
Audit Fees/Expenses
33,600 GBP2023-08-01 ~ 2024-07-31
33,600 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
2,860,546 GBP2023-08-01 ~ 2024-07-31
2,511,593 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
291,652 GBP2023-08-01 ~ 2024-07-31
252,429 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
3,246,125 GBP2023-08-01 ~ 2024-07-31
2,830,653 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
334,726 GBP2023-08-01 ~ 2024-07-31
225,733 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-198,246 GBP2023-08-01 ~ 2024-07-31
-25,027 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
-390,137 GBP2023-08-01 ~ 2024-07-31
1,215 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
114,260 GBP2024-07-31
33,132 GBP2023-07-31
Computer software
944,421 GBP2024-07-31
525,222 GBP2023-07-31
Goodwill
995,366 GBP2024-07-31
995,366 GBP2023-07-31
Intangible Assets - Gross Cost
2,054,047 GBP2024-07-31
1,553,720 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
995,366 GBP2024-07-31
995,366 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
1,182,334 GBP2024-07-31
1,047,048 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
135,286 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,904 GBP2024-07-31
Intangible Assets
Development expenditure
112,356 GBP2024-07-31
33,132 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
15,208 GBP2024-07-31
27,380 GBP2023-07-31
Furniture and fittings
126,338 GBP2024-07-31
125,020 GBP2023-07-31
Office equipment
631,685 GBP2024-07-31
603,682 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
773,231 GBP2024-07-31
756,082 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-12,172 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-12,172 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
27,380 GBP2023-07-31
Furniture and fittings
45,965 GBP2023-07-31
Office equipment
391,061 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
464,406 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
75,268 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-12,172 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,172 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,208 GBP2024-07-31
Furniture and fittings
53,901 GBP2024-07-31
Office equipment
458,393 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
527,502 GBP2024-07-31
Property, Plant & Equipment
Furniture and fittings
72,437 GBP2024-07-31
79,055 GBP2023-07-31
Office equipment
173,292 GBP2024-07-31
212,621 GBP2023-07-31
Other Debtors
Non-current
90,648 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
11,018 GBP2024-07-31
742,834 GBP2023-07-31
Other Debtors
Current
269,118 GBP2024-07-31
345,510 GBP2023-07-31
Prepayments/Accrued Income
Current
2,504,055 GBP2024-07-31
2,005,756 GBP2023-07-31
Debtors - Deferred Tax Asset
Current
276,973 GBP2024-07-31
78,727 GBP2023-07-31
Cash and Cash Equivalents
4,528,519 GBP2024-07-31
6,568,866 GBP2023-07-31
Bank Borrowings
Current
370,000 GBP2024-07-31
370,000 GBP2023-07-31
Trade Creditors/Trade Payables
Current
295,164 GBP2024-07-31
487,860 GBP2023-07-31
Amounts owed to group undertakings
Current
3,633 GBP2023-07-31
Taxation/Social Security Payable
Current
85,882 GBP2024-07-31
89,986 GBP2023-07-31
Other Creditors
Current
476,450 GBP2024-07-31
470,667 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
7,347,028 GBP2024-07-31
6,949,167 GBP2023-07-31
Creditors
Current
8,574,524 GBP2024-07-31
8,371,313 GBP2023-07-31
Bank Borrowings
Non-current
611,667 GBP2024-07-31
981,667 GBP2023-07-31
Amounts owed to group undertakings
Non-current
2,258,010 GBP2024-07-31
1,530,032 GBP2023-07-31
Creditors
Non-current
2,869,677 GBP2024-07-31
2,518,124 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
370,000 GBP2024-07-31
Total Borrowings
Current, Amounts falling due within one year
370,000 GBP2024-07-31
Bank Borrowings
Non-current, Between one and two years
370,000 GBP2023-07-31
Non-current, Between two and five year
241,667 GBP2024-07-31
611,667 GBP2023-07-31
Total Borrowings
981,667 GBP2024-07-31
1,351,667 GBP2023-07-31
Net Deferred Tax Liability/Asset
276,973 GBP2024-07-31
78,727 GBP2023-07-31
53,700 GBP2022-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
198,246 GBP2023-08-01 ~ 2024-07-31
25,027 GBP2022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-07-31
50,000 shares2023-07-31
Par Value of Share
Class 1 ordinary share
1.002023-08-01 ~ 2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,500 GBP2024-07-31
83,980 GBP2023-07-31
Between one and five year
222,667 GBP2024-07-31
306,167 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
306,167 GBP2024-07-31
390,147 GBP2023-07-31