Cost of Sales
-5,774,685 GBP2024-01-01 ~ 2024-12-31
-6,162,013 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-337,737 GBP2024-01-01 ~ 2024-12-31
-460,179 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-92,983 GBP2024-01-01 ~ 2024-12-31
-171,284 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
16,912 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-92,983 GBP2024-01-01 ~ 2024-12-31
-154,372 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,657,528 GBP2024-12-31
5,593,222 GBP2023-12-31
Debtors
3,875,365 GBP2023-12-31
Cash at bank and in hand
288,444 GBP2024-12-31
151,135 GBP2023-12-31
Current Assets
3,801,413 GBP2024-12-31
4,248,289 GBP2023-12-31
Net Current Assets/Liabilities
-1,445,470 GBP2024-12-31
-1,288,181 GBP2023-12-31
Total Assets Less Current Liabilities
4,212,058 GBP2024-12-31
4,305,041 GBP2023-12-31
Equity
Called up share capital
11,095,219 GBP2024-12-31
11,095,219 GBP2023-12-31
11,095,219 GBP2022-12-31
Other miscellaneous reserve
3,031,061 GBP2024-12-31
3,031,061 GBP2023-12-31
Retained earnings (accumulated losses)
-9,914,222 GBP2024-12-31
-9,821,239 GBP2023-12-31
-9,666,867 GBP2022-12-31
Equity
4,212,058 GBP2024-12-31
4,305,041 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-92,983 GBP2024-01-01 ~ 2024-12-31
-154,372 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,245 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1032024-01-01 ~ 2024-12-31
1092023-01-01 ~ 2023-12-31
Wages/Salaries
2,716,549 GBP2024-01-01 ~ 2024-12-31
2,819,561 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
54,917 GBP2024-01-01 ~ 2024-12-31
72,769 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,994,281 GBP2024-01-01 ~ 2024-12-31
3,123,889 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
8,249,270 GBP2023-12-31
Plant and equipment
1,761,474 GBP2024-12-31
1,575,788 GBP2023-12-31
Furniture and fittings
2,846,050 GBP2024-12-31
2,838,865 GBP2023-12-31
Computers
631,568 GBP2024-12-31
626,444 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,711,572 GBP2024-12-31
13,500,497 GBP2023-12-31
Land and buildings, Owned/Freehold
8,249,270 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,532,778 GBP2024-12-31
1,427,705 GBP2023-12-31
Furniture and fittings
2,836,486 GBP2024-12-31
2,822,924 GBP2023-12-31
Computers
607,732 GBP2024-12-31
590,528 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,054,044 GBP2024-12-31
7,907,275 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
105,073 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
80,929 GBP2024-01-01 ~ 2024-12-31
Computers
17,204 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
214,136 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,077,048 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,172,222 GBP2024-12-31
5,183,152 GBP2023-12-31
Plant and equipment
228,696 GBP2024-12-31
148,083 GBP2023-12-31
Furniture and fittings
9,564 GBP2024-12-31
15,941 GBP2023-12-31
Computers
23,836 GBP2024-12-31
35,916 GBP2023-12-31
Finished Goods/Goods for Resale
169,559 GBP2024-12-31
221,789 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
195,276 GBP2024-12-31
241,207 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
16,912 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,927,677 GBP2024-12-31
3,397,884 GBP2023-12-31
Other Debtors
Current
38,647 GBP2024-12-31
52,967 GBP2023-12-31
Prepayments/Accrued Income
Current
125,410 GBP2024-12-31
109,995 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
56,400 GBP2024-12-31
56,400 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,343,410 GBP2024-12-31
3,875,365 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
3,354,648 GBP2024-12-31
3,362,496 GBP2023-12-31
Trade Creditors/Trade Payables
Current
286,605 GBP2024-12-31
291,310 GBP2023-12-31
Other Taxation & Social Security Payable
Current
282,430 GBP2024-12-31
431,236 GBP2023-12-31
Other Creditors
Current
240,663 GBP2024-12-31
236,469 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,082,537 GBP2024-12-31
1,214,959 GBP2023-12-31
Creditors
Current
5,246,883 GBP2024-12-31
5,536,470 GBP2023-12-31
Bank Borrowings
3,271,372 GBP2024-12-31
3,362,496 GBP2023-12-31
Bank Overdrafts
83,276 GBP2024-12-31
0 GBP2023-12-31
Total Borrowings
3,354,648 GBP2024-12-31
3,362,496 GBP2023-12-31
Current
3,354,648 GBP2024-12-31
3,362,496 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
1,166 GBP2023-12-31