Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
26,397,145 GBP2023-08-01 ~ 2024-07-31
18,834,714 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
16,469,843 GBP2023-08-01 ~ 2024-07-31
11,321,344 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
9,927,302 GBP2023-08-01 ~ 2024-07-31
7,513,370 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
7,538,883 GBP2023-08-01 ~ 2024-07-31
5,448,961 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
2,388,419 GBP2023-08-01 ~ 2024-07-31
2,064,409 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
17,229 GBP2023-08-01 ~ 2024-07-31
12,817 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
23,621 GBP2023-08-01 ~ 2024-07-31
42,759 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
2,382,027 GBP2023-08-01 ~ 2024-07-31
2,034,467 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
482,500 GBP2023-08-01 ~ 2024-07-31
329,669 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,899,527 GBP2023-08-01 ~ 2024-07-31
1,704,798 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
1,899,527 GBP2023-08-01 ~ 2024-07-31
1,704,798 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
3,206 GBP2023-07-31
Property, Plant & Equipment
111,165 GBP2024-07-31
86,465 GBP2023-07-31
Fixed Assets - Investments
88 GBP2024-07-31
88 GBP2023-07-31
Fixed Assets
111,253 GBP2024-07-31
89,759 GBP2023-07-31
Total Inventories
2,630,984 GBP2024-07-31
909,586 GBP2023-07-31
Debtors
10,169,498 GBP2024-07-31
6,578,380 GBP2023-07-31
Cash at bank and in hand
4,252,462 GBP2024-07-31
1,687,506 GBP2023-07-31
Current Assets
17,052,944 GBP2024-07-31
9,175,472 GBP2023-07-31
Creditors
Current
12,475,015 GBP2024-07-31
6,015,306 GBP2023-07-31
Net Current Assets/Liabilities
4,577,929 GBP2024-07-31
3,160,166 GBP2023-07-31
Total Assets Less Current Liabilities
4,689,182 GBP2024-07-31
3,249,925 GBP2023-07-31
Creditors
Non-current
-185,625 GBP2023-07-31
Net Assets/Liabilities
4,678,077 GBP2024-07-31
3,064,300 GBP2023-07-31
Equity
Called up share capital
11,470 GBP2024-07-31
11,470 GBP2023-07-31
11,470 GBP2022-07-31
Share premium
21,036 GBP2024-07-31
21,036 GBP2023-07-31
21,036 GBP2022-07-31
Retained earnings (accumulated losses)
4,645,571 GBP2024-07-31
3,031,794 GBP2023-07-31
4,997,396 GBP2022-07-31
Equity
4,678,077 GBP2024-07-31
3,064,300 GBP2023-07-31
5,029,902 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-285,750 GBP2023-08-01 ~ 2024-07-31
-3,670,400 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-285,750 GBP2023-08-01 ~ 2024-07-31
-3,670,400 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,899,527 GBP2023-08-01 ~ 2024-07-31
1,704,798 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
4,132,427 GBP2023-08-01 ~ 2024-07-31
2,546,331 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
522,073 GBP2023-08-01 ~ 2024-07-31
465,811 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
196,577 GBP2023-08-01 ~ 2024-07-31
183,958 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
4,851,077 GBP2023-08-01 ~ 2024-07-31
3,196,100 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
802023-08-01 ~ 2024-07-31
672022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
62,854 GBP2023-08-01 ~ 2024-07-31
66,550 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
471,395 GBP2023-08-01 ~ 2024-07-31
334,071 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
595,507 GBP2023-08-01 ~ 2024-07-31
427,360 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
122,544 GBP2023-07-31
Computer software
111,448 GBP2023-07-31
Intangible Assets - Gross Cost
233,992 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
122,544 GBP2024-07-31
122,544 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
233,992 GBP2024-07-31
230,786 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
3,206 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
482,302 GBP2024-07-31
404,648 GBP2023-07-31
Furniture and fittings
168,431 GBP2024-07-31
145,654 GBP2023-07-31
Motor vehicles
21,258 GBP2024-07-31
111,008 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
671,991 GBP2024-07-31
661,310 GBP2023-07-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-5,364 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
-89,750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-95,114 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
392,198 GBP2024-07-31
336,874 GBP2023-07-31
Furniture and fittings
148,799 GBP2024-07-31
145,522 GBP2023-07-31
Motor vehicles
19,829 GBP2024-07-31
92,449 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
560,826 GBP2024-07-31
574,845 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
55,324 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
3,277 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
12,456 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,057 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-85,076 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-85,076 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
90,104 GBP2024-07-31
67,774 GBP2023-07-31
Furniture and fittings
19,632 GBP2024-07-31
132 GBP2023-07-31
Motor vehicles
1,429 GBP2024-07-31
18,559 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
8,203 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
12,877 GBP2023-07-31
Investments in Group Undertakings
Cost valuation
88 GBP2023-07-31
Investments in Group Undertakings
88 GBP2024-07-31
88 GBP2023-07-31
Value of work in progress
2,630,984 GBP2024-07-31
909,586 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
3,504,979 GBP2024-07-31
2,989,547 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
1,284,999 GBP2024-07-31
741,420 GBP2023-07-31
Other Debtors
Current
100,412 GBP2024-07-31
49,548 GBP2023-07-31
Amount of value-added tax that is recoverable
Current
286,289 GBP2024-07-31
Prepayments/Accrued Income
Current
2,015,358 GBP2024-07-31
653,937 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
7,336,544 GBP2024-07-31
Current, Amounts falling due within one year
4,540,279 GBP2023-07-31
Other Debtors
Non-current
2,832,954 GBP2024-07-31
2,038,101 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
185,625 GBP2024-07-31
247,500 GBP2023-07-31
Trade Creditors/Trade Payables
Current
1,858,849 GBP2024-07-31
428,403 GBP2023-07-31
Amounts owed to group undertakings
Current
4,838,372 GBP2024-07-31
Corporation Tax Payable
Current
285,347 GBP2024-07-31
133,952 GBP2023-07-31
Other Taxation & Social Security Payable
Current
154,964 GBP2024-07-31
135,970 GBP2023-07-31
Other Creditors
Current
159,741 GBP2024-07-31
220,301 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
2,893,749 GBP2024-07-31
2,826,821 GBP2023-07-31
Accrued Liabilities
Current
2,098,368 GBP2024-07-31
1,835,849 GBP2023-07-31
Bank Borrowings/Overdrafts
Non-current
185,625 GBP2023-07-31
Bank Borrowings
Current, Amounts falling due within one year
247,500 GBP2023-07-31
Non-current, Between one and two years
185,625 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
244,507 GBP2024-07-31
122,212 GBP2023-07-31
Between one and five year
350,746 GBP2024-07-31
186,959 GBP2023-07-31
All periods
595,253 GBP2024-07-31
309,171 GBP2023-07-31
Bank Borrowings
Secured
185,625 GBP2024-07-31
433,125 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
11,105 GBP2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,899,527 GBP2023-08-01 ~ 2024-07-31