Turnover/Revenue
2,696,387 GBP2020-09-01 ~ 2021-08-31
3,346,904 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-1,802,898 GBP2020-09-01 ~ 2021-08-31
-2,039,598 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
893,489 GBP2020-09-01 ~ 2021-08-31
1,307,306 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-2,416,247 GBP2020-09-01 ~ 2021-08-31
-2,349,721 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
-1,300,959 GBP2020-09-01 ~ 2021-08-31
-695,343 GBP2019-09-01 ~ 2020-08-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2020-09-01 ~ 2021-08-31
4 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
-1,300,959 GBP2020-09-01 ~ 2021-08-31
-695,339 GBP2019-09-01 ~ 2020-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-100 GBP2020-09-01 ~ 2021-08-31
0 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
-1,301,059 GBP2020-09-01 ~ 2021-08-31
-695,339 GBP2019-09-01 ~ 2020-08-31
Intangible Assets
Other
0 GBP2021-08-31
733 GBP2020-08-31
Property, Plant & Equipment
708,025 GBP2021-08-31
735,587 GBP2020-08-31
Fixed Assets
708,025 GBP2021-08-31
736,320 GBP2020-08-31
Debtors
12,699,416 GBP2021-08-31
13,056,090 GBP2020-08-31
Cash at bank and in hand
165,334 GBP2021-08-31
3,575 GBP2020-08-31
Current Assets
12,864,750 GBP2021-08-31
13,059,665 GBP2020-08-31
Net Current Assets/Liabilities
8,560,826 GBP2021-08-31
9,833,590 GBP2020-08-31
Total Assets Less Current Liabilities
9,268,851 GBP2021-08-31
10,569,910 GBP2020-08-31
Equity
Called up share capital
2,500 GBP2021-08-31
2,500 GBP2020-08-31
Retained earnings (accumulated losses)
9,266,351 GBP2021-08-31
10,567,410 GBP2020-08-31
Equity
9,268,851 GBP2021-08-31
10,569,910 GBP2020-08-31
Average Number of Employees
502020-09-01 ~ 2021-08-31
Intangible Assets - Gross Cost
Computer software
67,021 GBP2021-08-31
67,171 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
863,412 GBP2021-08-31
838,902 GBP2020-08-31
Furniture and fittings
1,200,972 GBP2021-08-31
1,199,141 GBP2020-08-31
Motor vehicles
24,300 GBP2021-08-31
24,300 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
2,088,684 GBP2021-08-31
2,062,343 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
192,237 GBP2021-08-31
175,071 GBP2020-08-31
Furniture and fittings
1,164,122 GBP2021-08-31
1,127,385 GBP2020-08-31
Motor vehicles
24,300 GBP2021-08-31
24,300 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,380,659 GBP2021-08-31
1,326,756 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
17,166 GBP2020-09-01 ~ 2021-08-31
Furniture and fittings
36,737 GBP2020-09-01 ~ 2021-08-31
Motor vehicles
0 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,903 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
671,175 GBP2021-08-31
663,831 GBP2020-08-31
Furniture and fittings
36,850 GBP2021-08-31
71,756 GBP2020-08-31
Motor vehicles
0 GBP2021-08-31
0 GBP2020-08-31
Trade Debtors/Trade Receivables
Current
27,796 GBP2021-08-31
551,386 GBP2020-08-31
Amounts Owed by Group Undertakings
Current
12,405,079 GBP2021-08-31
12,069,872 GBP2020-08-31
Other Debtors
Current
60,628 GBP2021-08-31
0 GBP2020-08-31
Prepayments/Accrued Income
Current
205,913 GBP2021-08-31
434,832 GBP2020-08-31
Trade Creditors/Trade Payables
Current
1,722,760 GBP2021-08-31
905,272 GBP2020-08-31
Amounts owed to group undertakings
Current
0 GBP2021-08-31
160,669 GBP2020-08-31
Other Taxation & Social Security Payable
Current
753,485 GBP2021-08-31
345,535 GBP2020-08-31
Other Creditors
Current
1,076,988 GBP2021-08-31
1,011,504 GBP2020-08-31
Accrued Liabilities/Deferred Income
Current
435,341 GBP2021-08-31
15,097 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
210,291 GBP2021-08-31
203,500 GBP2020-08-31
Between two and five year
414,604 GBP2021-08-31
593,774 GBP2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
624,895 GBP2021-08-31
797,274 GBP2020-08-31