32990 - Other Manufacturing N.e.c.
Intangible Assets
30,938 GBP2024-12-31
50,118 GBP2023-12-31
Property, Plant & Equipment
1,202,496 GBP2024-12-31
1,469,999 GBP2023-12-31
Fixed Assets - Investments
291,158 GBP2024-12-31
85,187 GBP2023-12-31
Fixed Assets
1,524,592 GBP2024-12-31
1,605,304 GBP2023-12-31
Debtors
384,402 GBP2024-12-31
510,800 GBP2023-12-31
Cash at bank and in hand
370,316 GBP2024-12-31
787,405 GBP2023-12-31
Current Assets
2,689,675 GBP2024-12-31
3,274,403 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-442,036 GBP2024-12-31
-698,962 GBP2023-12-31
Net Current Assets/Liabilities
2,247,639 GBP2024-12-31
2,575,441 GBP2023-12-31
Total Assets Less Current Liabilities
3,772,231 GBP2024-12-31
4,180,745 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-145,378 GBP2024-12-31
-167,951 GBP2023-12-31
Net Assets/Liabilities
3,562,807 GBP2024-12-31
3,874,880 GBP2023-12-31
Equity
Called up share capital
52,000 GBP2024-12-31
52,000 GBP2023-12-31
Revaluation reserve
46,216 GBP2024-12-31
48,585 GBP2023-12-31
Capital redemption reserve
59,550 GBP2024-12-31
59,550 GBP2023-12-31
Retained earnings (accumulated losses)
3,405,041 GBP2024-12-31
3,714,745 GBP2023-12-31
Equity
3,562,807 GBP2024-12-31
3,874,880 GBP2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
632023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2023-12-31
Intangible Assets - Gross Cost
99,810 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,417 GBP2024-12-31
1,917 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
68,872 GBP2024-12-31
49,692 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
500 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
19,180 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
2,583 GBP2024-12-31
3,083 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
666,215 GBP2023-12-31
Plant and equipment
2,078,003 GBP2024-12-31
2,310,390 GBP2023-12-31
Furniture and fittings
580,411 GBP2024-12-31
534,156 GBP2023-12-31
Motor vehicles
821,637 GBP2024-12-31
821,637 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,146,266 GBP2024-12-31
4,332,398 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-258,685 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-36,369 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-295,054 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
206,003 GBP2023-12-31
Plant and equipment
1,772,770 GBP2024-12-31
1,838,399 GBP2023-12-31
Furniture and fittings
392,843 GBP2024-12-31
346,616 GBP2023-12-31
Motor vehicles
558,945 GBP2024-12-31
471,381 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,943,770 GBP2024-12-31
2,862,399 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
193,056 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
67,040 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
87,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
360,869 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-258,685 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-20,813 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-279,498 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
305,233 GBP2024-12-31
471,991 GBP2023-12-31
Furniture and fittings
187,568 GBP2024-12-31
187,540 GBP2023-12-31
Motor vehicles
262,692 GBP2024-12-31
350,256 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
460,212 GBP2023-12-31
Other Investments Other Than Loans
291,158 GBP2024-12-31
85,187 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
179,606 GBP2024-12-31
353,065 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
27,409 GBP2024-12-31
8,823 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,470 GBP2024-12-31
1,470 GBP2023-12-31
Other Debtors
Current
116,326 GBP2024-12-31
105,136 GBP2023-12-31
Prepayments/Accrued Income
Current
59,591 GBP2024-12-31
42,306 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
384,402 GBP2024-12-31
510,800 GBP2023-12-31
Trade Creditors/Trade Payables
Current
139,328 GBP2024-12-31
219,569 GBP2023-12-31
Other Taxation & Social Security Payable
Current
218,817 GBP2024-12-31
167,042 GBP2023-12-31
Other Creditors
Current
83,891 GBP2024-12-31
312,351 GBP2023-12-31
Creditors
Current
442,036 GBP2024-12-31
698,962 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
145,378 GBP2024-12-31
167,951 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
26,000 shares2024-12-31
26,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
26,000 shares2024-12-31
26,000 shares2023-12-31
Equity
Called up share capital
52,000 GBP2024-12-31
52,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
291,743 GBP2024-12-31
364,838 GBP2023-12-31