Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Turnover/Revenue
1,204,407 GBP2023-01-01 ~ 2023-12-31
1,215,427 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,204,407 GBP2023-01-01 ~ 2023-12-31
1,215,427 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-878,313 GBP2023-01-01 ~ 2023-12-31
-671,982 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-105,406 GBP2023-01-01 ~ 2023-12-31
559,995 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
36 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-273,607 GBP2023-01-01 ~ 2023-12-31
481,919 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-193,309 GBP2023-01-01 ~ 2023-12-31
387,231 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
692 GBP2023-12-31
919 GBP2022-12-31
Fixed Assets - Investments
2 GBP2023-12-31
2 GBP2022-12-31
Investment Property
23,000,000 GBP2023-12-31
23,450,000 GBP2022-12-31
Fixed Assets
23,000,694 GBP2023-12-31
23,450,921 GBP2022-12-31
Debtors
Current
75,506 GBP2023-12-31
41,260 GBP2022-12-31
Cash at bank and in hand
101,839 GBP2023-12-31
516,595 GBP2022-12-31
Current Assets
177,345 GBP2023-12-31
557,855 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-578,372 GBP2023-12-31
-611,715 GBP2022-12-31
Net Current Assets/Liabilities
-401,027 GBP2023-12-31
-53,860 GBP2022-12-31
Total Assets Less Current Liabilities
22,599,667 GBP2023-12-31
23,397,061 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-2,895,048 GBP2023-12-31
-3,390,133 GBP2022-12-31
Net Assets/Liabilities
17,257,619 GBP2023-12-31
17,450,928 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
9,500,357 GBP2023-12-31
8,971,166 GBP2022-12-31
9,083,935 GBP2022-01-01
Equity
17,257,619 GBP2023-12-31
17,450,928 GBP2022-12-31
17,563,697 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-193,309 GBP2023-01-01 ~ 2023-12-31
387,231 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-500,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
6,500 GBP2023-01-01 ~ 2023-12-31
4,500 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-109,000 GBP2023-01-01 ~ 2023-12-31
5,000 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-64,352 GBP2023-01-01 ~ 2023-12-31
91,565 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,178 GBP2023-12-31
2,178 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,259 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
227 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,486 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
692 GBP2023-12-31
919 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
47,557 GBP2023-12-31
5,140 GBP2022-12-31
Other Debtors
Current
957 GBP2023-12-31
1,589 GBP2022-12-31
Prepayments/Accrued Income
Current
26,992 GBP2023-12-31
34,531 GBP2022-12-31
Trade Creditors/Trade Payables
Current
846 GBP2023-12-31
71 GBP2022-12-31
Amounts owed to group undertakings
Current
350,000 GBP2023-12-31
350,000 GBP2022-12-31
Corporation Tax Payable
Current
31,722 GBP2023-12-31
89,688 GBP2022-12-31
Taxation/Social Security Payable
Current
59,556 GBP2023-12-31
60,222 GBP2022-12-31
Other Creditors
Current
2 GBP2023-12-31
2 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
136,246 GBP2023-12-31
111,732 GBP2022-12-31
Creditors
Current
578,372 GBP2023-12-31
611,715 GBP2022-12-31
Amounts owed to group undertakings
Non-current
2,895,048 GBP2023-12-31
3,390,133 GBP2022-12-31
Net Deferred Tax Liability/Asset
-2,447,000 GBP2023-12-31
-2,556,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
109,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-271,500 GBP2023-12-31
-262,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,077,396 GBP2023-12-31
1,170,872 GBP2022-12-31
Between one and five year
3,151,953 GBP2023-12-31
3,314,781 GBP2022-12-31
More than five year
1,763,185 GBP2023-12-31
1,763,185 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,992,534 GBP2023-12-31
6,248,838 GBP2022-12-31