Cost of Sales
-2,263,448 GBP2023-04-01 ~ 2024-03-31
-2,422,223 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,423,119 GBP2023-04-01 ~ 2024-03-31
-3,250,546 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
82 GBP2023-04-01 ~ 2024-03-31
56 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-04-01 ~ 2024-03-31
-3,924 GBP2022-04-01 ~ 2023-03-31
3,924 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-155,410 GBP2023-04-01 ~ 2024-03-31
-70,107 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-291,525 GBP2023-04-01 ~ 2024-03-31
-70,852 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-291,525 GBP2023-04-01 ~ 2024-03-31
-70,852 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,738,350 GBP2024-03-31
3,804,958 GBP2023-03-31
Investment Property
1,730,000 GBP2024-03-31
1,730,000 GBP2023-03-31
Fixed Assets - Investments
999 GBP2024-03-31
999 GBP2023-03-31
Fixed Assets
5,469,349 GBP2024-03-31
5,535,957 GBP2023-03-31
Debtors
1,594,351 GBP2024-03-31
956,549 GBP2023-03-31
Cash at bank and in hand
206,518 GBP2024-03-31
715,570 GBP2023-03-31
Current Assets
1,831,235 GBP2024-03-31
1,724,705 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,091,483 GBP2024-03-31
-3,896,151 GBP2023-03-31
Net Current Assets/Liabilities
-2,260,248 GBP2024-03-31
-2,171,446 GBP2023-03-31
Total Assets Less Current Liabilities
3,209,101 GBP2024-03-31
3,364,511 GBP2023-03-31
Net Assets/Liabilities
2,910,036 GBP2024-03-31
3,201,561 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
2,909,936 GBP2024-03-31
3,201,461 GBP2023-03-31
3,272,313 GBP2022-03-31
Equity
2,910,036 GBP2024-03-31
3,201,561 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-291,525 GBP2023-04-01 ~ 2024-03-31
-70,852 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
802023-04-01 ~ 2024-03-31
852022-04-01 ~ 2023-03-31
Wages/Salaries
1,313,584 GBP2023-04-01 ~ 2024-03-31
1,368,566 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,047 GBP2023-04-01 ~ 2024-03-31
19,526 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,438,788 GBP2023-04-01 ~ 2024-03-31
1,487,523 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
136,115 GBP2023-04-01 ~ 2024-03-31
19,693 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Goodwill
873,950 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
873,950 GBP2023-03-31
Intangible Assets
Goodwill
0 GBP2024-03-31
0 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,355,917 GBP2024-03-31
3,355,917 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
19,176 GBP2024-03-31
19,176 GBP2023-03-31
Furniture and fittings
3,806,538 GBP2024-03-31
3,855,860 GBP2023-03-31
Motor vehicles
1,500 GBP2024-03-31
1,500 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,183,131 GBP2024-03-31
7,232,453 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-122,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-122,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
564,260 GBP2024-03-31
530,700 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
18,620 GBP2024-03-31
18,020 GBP2023-03-31
Furniture and fittings
2,860,401 GBP2024-03-31
2,877,278 GBP2023-03-31
Motor vehicles
1,500 GBP2024-03-31
1,497 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,444,781 GBP2024-03-31
3,427,495 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
33,560 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
600 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
105,123 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
3 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,286 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-122,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
0 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-122,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,791,657 GBP2024-03-31
2,825,217 GBP2023-03-31
Land and buildings, Under hire purchased contracts or finance leases
556 GBP2024-03-31
1,156 GBP2023-03-31
Furniture and fittings
946,137 GBP2024-03-31
978,582 GBP2023-03-31
Motor vehicles
0 GBP2024-03-31
3 GBP2023-03-31
Investment Property - Fair Value Model
1,730,000 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
18,948 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,417,076 GBP2024-03-31
736,887 GBP2023-03-31
Other Debtors
Current
88,356 GBP2024-03-31
154,645 GBP2023-03-31
Prepayments/Accrued Income
Current
88,919 GBP2024-03-31
46,069 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,594,351 GBP2024-03-31
956,549 GBP2023-03-31
Trade Creditors/Trade Payables
Current
591,134 GBP2024-03-31
414,412 GBP2023-03-31
Amounts owed to group undertakings
Current
3,201,125 GBP2024-03-31
3,087,193 GBP2023-03-31
Corporation Tax Payable
Current
0 GBP2024-03-31
106,640 GBP2023-03-31
Other Taxation & Social Security Payable
Current
141,329 GBP2024-03-31
138,541 GBP2023-03-31
Other Creditors
Current
37,177 GBP2024-03-31
15,493 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
120,718 GBP2024-03-31
133,872 GBP2023-03-31
Creditors
Current
4,091,483 GBP2024-03-31
3,896,151 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-03-31
30,000 GBP2023-03-31
Between two and five year
0 GBP2024-03-31
22,500 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-03-31
52,500 GBP2023-03-31