Average Number of Employees
332023-05-01 ~ 2024-04-30
342022-05-01 ~ 2023-04-30
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
3,110,767 GBP2023-05-01 ~ 2024-04-30
2,910,103 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
431,100 GBP2023-05-01 ~ 2024-04-30
492,709 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
2,679,667 GBP2023-05-01 ~ 2024-04-30
2,417,394 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
2,223,147 GBP2023-05-01 ~ 2024-04-30
1,978,457 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
952,290 GBP2023-05-01 ~ 2024-04-30
908,588 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
428,067 GBP2023-05-01 ~ 2024-04-30
457,898 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
249,945 GBP2023-05-01 ~ 2024-04-30
265,531 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,130,412 GBP2023-05-01 ~ 2024-04-30
1,100,955 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
296,862 GBP2023-05-01 ~ 2024-04-30
229,614 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
833,550 GBP2023-05-01 ~ 2024-04-30
871,341 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
833,550 GBP2023-05-01 ~ 2024-04-30
871,341 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
7,779,525 GBP2024-04-30
7,642,767 GBP2023-04-30
Fixed Assets - Investments
16,148,018 GBP2024-04-30
17,705,973 GBP2023-04-30
Fixed Assets
23,927,543 GBP2024-04-30
25,348,740 GBP2023-04-30
Total Inventories
10,005 GBP2024-04-30
11,230 GBP2023-04-30
Debtors
168,407 GBP2024-04-30
250,791 GBP2023-04-30
Cash at bank and in hand
1,497,015 GBP2024-04-30
330,045 GBP2023-04-30
Current Assets
1,675,427 GBP2024-04-30
592,066 GBP2023-04-30
Creditors
Current
523,650 GBP2024-04-30
680,446 GBP2023-04-30
Net Current Assets/Liabilities
1,151,777 GBP2024-04-30
-88,380 GBP2023-04-30
Total Assets Less Current Liabilities
25,079,320 GBP2024-04-30
25,260,360 GBP2023-04-30
Creditors
Non-current
-7,375,000 GBP2024-04-30
-7,620,000 GBP2023-04-30
Net Assets/Liabilities
17,257,136 GBP2024-04-30
17,223,586 GBP2023-04-30
Equity
Called up share capital
12,750 GBP2024-04-30
12,750 GBP2023-04-30
12,750 GBP2022-04-30
Share premium
620,800 GBP2024-04-30
620,800 GBP2023-04-30
620,800 GBP2022-04-30
Revaluation reserve
2,439,329 GBP2024-04-30
2,443,453 GBP2023-04-30
2,447,577 GBP2022-04-30
Capital redemption reserve
1,050 GBP2024-04-30
1,050 GBP2023-04-30
1,050 GBP2022-04-30
Retained earnings (accumulated losses)
14,183,207 GBP2024-04-30
14,145,533 GBP2023-04-30
14,070,068 GBP2022-04-30
Equity
17,257,136 GBP2024-04-30
17,223,586 GBP2023-04-30
17,152,245 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2023-05-01 ~ 2024-04-30
-800,000 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
837,674 GBP2023-05-01 ~ 2024-04-30
875,465 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-800,000 GBP2023-05-01 ~ 2024-04-30
-800,000 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
467,802 GBP2023-05-01 ~ 2024-04-30
253,503 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
76,548 GBP2023-05-01 ~ 2024-04-30
34,243 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
15,629 GBP2023-05-01 ~ 2024-04-30
15,500 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
266,452 GBP2023-05-01 ~ 2024-04-30
199,116 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
282,603 GBP2023-05-01 ~ 2024-04-30
214,796 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
8,477,757 GBP2024-04-30
8,431,041 GBP2023-04-30
Plant and equipment
550,278 GBP2024-04-30
438,257 GBP2023-04-30
Furniture and fittings
512,454 GBP2024-04-30
457,885 GBP2023-04-30
Computers
8,233 GBP2024-04-30
8,233 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
9,548,722 GBP2024-04-30
9,335,416 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
974,833 GBP2024-04-30
947,967 GBP2023-04-30
Plant and equipment
391,570 GBP2024-04-30
352,980 GBP2023-04-30
Furniture and fittings
399,501 GBP2024-04-30
390,055 GBP2023-04-30
Computers
3,293 GBP2024-04-30
1,647 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,769,197 GBP2024-04-30
1,692,649 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,866 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
38,590 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
9,446 GBP2023-05-01 ~ 2024-04-30
Computers
1,646 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,548 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
7,502,924 GBP2024-04-30
7,483,074 GBP2023-04-30
Plant and equipment
158,708 GBP2024-04-30
85,277 GBP2023-04-30
Furniture and fittings
112,953 GBP2024-04-30
67,830 GBP2023-04-30
Computers
4,940 GBP2024-04-30
6,586 GBP2023-04-30
Merchandise
10,005 GBP2024-04-30
11,230 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
47,823 GBP2024-04-30
69,638 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
19,859 GBP2024-04-30
62,280 GBP2023-04-30
Other Debtors
Current
9,881 GBP2024-04-30
169 GBP2023-04-30
Prepayments/Accrued Income
Current
90,844 GBP2024-04-30
118,704 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
168,407 GBP2024-04-30
250,791 GBP2023-04-30
Trade Creditors/Trade Payables
Current
141,084 GBP2024-04-30
185,511 GBP2023-04-30
Corporation Tax Payable
Current
138,768 GBP2024-04-30
199,116 GBP2023-04-30
Other Taxation & Social Security Payable
Current
31,793 GBP2024-04-30
30,863 GBP2023-04-30
Other Creditors
Current
14,947 GBP2024-04-30
28,797 GBP2023-04-30
Accrued Liabilities
Current
105,443 GBP2024-04-30
152,290 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
7,375,000 GBP2024-04-30
7,620,000 GBP2023-04-30
Bank Borrowings
Non-current, Between two and five year
7,375,000 GBP2024-04-30
7,620,000 GBP2023-04-30
Secured
7,375,000 GBP2024-04-30
7,620,000 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
447,184 GBP2024-04-30
416,774 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,750 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
833,550 GBP2023-05-01 ~ 2024-04-30