Cost of Sales
-28,661,479 GBP2022-10-01 ~ 2023-09-30
-38,770,658 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-2,764,058 GBP2022-10-01 ~ 2023-09-30
-4,101,412 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,146,906 GBP2022-10-01 ~ 2023-09-30
228,041 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-275,633 GBP2022-10-01 ~ 2023-09-30
-60,305 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
871,273 GBP2022-10-01 ~ 2023-09-30
167,736 GBP2021-10-01 ~ 2022-09-30
Debtors
7,195,084 GBP2023-09-30
8,175,968 GBP2022-09-30
Cash at bank and in hand
1,000,917 GBP2023-09-30
1,138,218 GBP2022-09-30
Current Assets
8,196,001 GBP2023-09-30
9,314,186 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-7,064,233 GBP2023-09-30
-8,303,691 GBP2022-09-30
Net Current Assets/Liabilities
1,131,768 GBP2023-09-30
1,010,495 GBP2022-09-30
Equity
Called up share capital
24,800 GBP2023-09-30
24,800 GBP2022-09-30
24,800 GBP2021-09-30
Capital redemption reserve
200 GBP2023-09-30
200 GBP2022-09-30
200 GBP2021-09-30
Retained earnings (accumulated losses)
1,106,768 GBP2023-09-30
985,495 GBP2022-09-30
817,759 GBP2021-09-30
Equity
1,131,768 GBP2023-09-30
1,010,495 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
871,273 GBP2022-10-01 ~ 2023-09-30
167,736 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-750,000 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
152022-10-01 ~ 2023-09-30
142021-10-01 ~ 2022-09-30
Wages/Salaries
941,034 GBP2022-10-01 ~ 2023-09-30
958,018 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,190 GBP2022-10-01 ~ 2023-09-30
12,740 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,067,538 GBP2022-10-01 ~ 2023-09-30
1,078,809 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
50,000 GBP2021-10-01 ~ 2022-09-30
Trade Debtors/Trade Receivables
Current
3,550,600 GBP2023-09-30
4,125,010 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,891,843 GBP2023-09-30
2,966,388 GBP2022-09-30
Other Debtors
Current
0 GBP2023-09-30
367,074 GBP2022-09-30
Prepayments/Accrued Income
Current
752,641 GBP2023-09-30
717,496 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
7,195,084 GBP2023-09-30
8,175,968 GBP2022-09-30
Trade Creditors/Trade Payables
Current
5,191,170 GBP2023-09-30
7,596,521 GBP2022-09-30
Amounts owed to group undertakings
Current
13,967 GBP2023-09-30
167,634 GBP2022-09-30
Corporation Tax Payable
Current
335,938 GBP2023-09-30
60,305 GBP2022-09-30
Other Taxation & Social Security Payable
Current
85,375 GBP2023-09-30
260,948 GBP2022-09-30
Other Creditors
Current
2,816 GBP2023-09-30
3,065 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,434,967 GBP2023-09-30
215,218 GBP2022-09-30
Creditors
Current
7,064,233 GBP2023-09-30
8,303,691 GBP2022-09-30