Cost of Sales
-33,260,346 GBP2023-10-01 ~ 2024-09-30
-28,661,479 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-4,048,366 GBP2023-10-01 ~ 2024-09-30
-2,764,058 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,240,593 GBP2023-10-01 ~ 2024-09-30
1,146,906 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-333,224 GBP2023-10-01 ~ 2024-09-30
-275,633 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
907,369 GBP2023-10-01 ~ 2024-09-30
871,273 GBP2022-10-01 ~ 2023-09-30
Debtors
9,408,626 GBP2024-09-30
7,195,084 GBP2023-09-30
Cash at bank and in hand
1,074,438 GBP2024-09-30
1,000,917 GBP2023-09-30
Current Assets
10,483,064 GBP2024-09-30
8,196,001 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-9,443,927 GBP2024-09-30
-7,064,233 GBP2023-09-30
Net Current Assets/Liabilities
1,039,137 GBP2024-09-30
1,131,768 GBP2023-09-30
Equity
Called up share capital
24,800 GBP2024-09-30
24,800 GBP2023-09-30
24,800 GBP2022-09-30
Capital redemption reserve
200 GBP2024-09-30
200 GBP2023-09-30
200 GBP2022-09-30
Retained earnings (accumulated losses)
1,014,137 GBP2024-09-30
1,106,768 GBP2023-09-30
985,495 GBP2022-09-30
Equity
1,039,137 GBP2024-09-30
1,131,768 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
907,369 GBP2023-10-01 ~ 2024-09-30
871,273 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,000,000 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
172023-10-01 ~ 2024-09-30
152022-10-01 ~ 2023-09-30
Wages/Salaries
1,379,538 GBP2023-10-01 ~ 2024-09-30
941,034 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,543 GBP2023-10-01 ~ 2024-09-30
14,190 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,558,183 GBP2023-10-01 ~ 2024-09-30
1,067,538 GBP2022-10-01 ~ 2023-09-30
Trade Debtors/Trade Receivables
Current
4,219,292 GBP2024-09-30
3,550,600 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
3,753,662 GBP2024-09-30
2,891,843 GBP2023-09-30
Other Debtors
Current
5,000 GBP2024-09-30
0 GBP2023-09-30
Prepayments/Accrued Income
Current
1,430,672 GBP2024-09-30
752,641 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
9,408,626 GBP2024-09-30
7,195,084 GBP2023-09-30
Trade Creditors/Trade Payables
Current
4,409,240 GBP2024-09-30
5,191,170 GBP2023-09-30
Amounts owed to group undertakings
Current
367,321 GBP2024-09-30
13,967 GBP2023-09-30
Corporation Tax Payable
Current
574,481 GBP2024-09-30
335,938 GBP2023-09-30
Other Taxation & Social Security Payable
Current
485,158 GBP2024-09-30
85,375 GBP2023-09-30
Other Creditors
Current
3,205 GBP2024-09-30
2,816 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
3,604,522 GBP2024-09-30
1,434,967 GBP2023-09-30
Creditors
Current
9,443,927 GBP2024-09-30
7,064,233 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,480,000 shares2024-09-30
2,480,000 shares2023-09-30