Turnover/Revenue
8,575,889 GBP2023-07-01 ~ 2024-06-30
12,349,408 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-6,341,361 GBP2023-07-01 ~ 2024-06-30
-9,670,386 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,234,528 GBP2023-07-01 ~ 2024-06-30
2,679,022 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,698,306 GBP2023-07-01 ~ 2024-06-30
-2,897,540 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
1,930,797 GBP2023-07-01 ~ 2024-06-30
1,849,910 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-18,483 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
448,536 GBP2023-07-01 ~ 2024-06-30
2,066,243 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
337,538 GBP2023-07-01 ~ 2024-06-30
1,644,396 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
161,491 GBP2024-06-30
166,083 GBP2023-06-30
Fixed Assets - Investments
861,344 GBP2024-06-30
861,344 GBP2023-06-30
Fixed Assets
1,022,835 GBP2024-06-30
1,027,427 GBP2023-06-30
Debtors
Current
12,489,466 GBP2024-06-30
11,156,020 GBP2023-06-30
Cash at bank and in hand
43,592,014 GBP2024-06-30
52,212,732 GBP2023-06-30
Current Assets
56,081,480 GBP2024-06-30
63,368,752 GBP2023-06-30
Net Current Assets/Liabilities
-1,165,071 GBP2024-06-30
-748,569 GBP2023-06-30
Total Assets Less Current Liabilities
-142,236 GBP2024-06-30
278,858 GBP2023-06-30
Net Assets/Liabilities
-213,245 GBP2024-06-30
199,217 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
-214,245 GBP2024-06-30
198,217 GBP2023-06-30
-196,179 GBP2022-06-30
Equity
-213,245 GBP2024-06-30
199,217 GBP2023-06-30
-195,179 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
337,538 GBP2023-07-01 ~ 2024-06-30
1,644,396 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2023-07-01 ~ 2024-06-30
-1,250,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-750,000 GBP2023-07-01 ~ 2024-06-30
-1,250,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
38,884 GBP2023-07-01 ~ 2024-06-30
42,249 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,591,528 GBP2023-07-01 ~ 2024-06-30
2,399,560 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
290,368 GBP2023-07-01 ~ 2024-06-30
265,592 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,065,503 GBP2023-07-01 ~ 2024-06-30
2,797,845 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
162023-07-01 ~ 2024-06-30
132022-07-01 ~ 2023-06-30
Average Number of Employees
582023-07-01 ~ 2024-06-30
582022-07-01 ~ 2023-06-30
Audit Fees/Expenses
20,600 GBP2023-07-01 ~ 2024-06-30
19,500 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,822 GBP2023-07-01 ~ 2024-06-30
-10,520 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
112,134 GBP2023-07-01 ~ 2024-06-30
423,580 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
40,373 GBP2024-06-30
41,284 GBP2023-06-30
Deferred Tax Liabilities
37,302 GBP2024-06-30
39,124 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
284,318 GBP2024-06-30
284,318 GBP2023-06-30
Other
220,744 GBP2024-06-30
186,453 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
505,062 GBP2024-06-30
470,771 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
168,246 GBP2024-06-30
145,783 GBP2023-06-30
Other
175,325 GBP2024-06-30
158,905 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
343,571 GBP2024-06-30
304,688 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
22,463 GBP2023-07-01 ~ 2024-06-30
Other
16,420 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,883 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
116,072 GBP2024-06-30
138,535 GBP2023-06-30
Other
45,419 GBP2024-06-30
27,548 GBP2023-06-30
Investments in Subsidiaries
Cost valuation
861,344 GBP2024-06-30
861,344 GBP2023-06-30
Investments in Subsidiaries
861,344 GBP2024-06-30
861,344 GBP2023-06-30
Trade Debtors/Trade Receivables
6,498,070 GBP2024-06-30
8,769,061 GBP2023-06-30
Amounts Owed By Related Parties
5,545,271 GBP2024-06-30
2,116,200 GBP2023-06-30
Other Debtors
8,271 GBP2024-06-30
13,329 GBP2023-06-30
Prepayments
143,892 GBP2024-06-30
51,367 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
12,489,466 GBP2024-06-30
Amounts falling due within one year, Current
11,156,020 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-06-30
1,000 shares2023-06-30