Turnover/Revenue
12,174,835 GBP2024-07-01 ~ 2025-06-30
8,575,889 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-10,764,605 GBP2024-07-01 ~ 2025-06-30
-6,341,361 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
1,410,230 GBP2024-07-01 ~ 2025-06-30
2,234,528 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-4,703,451 GBP2024-07-01 ~ 2025-06-30
-3,698,306 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
2,918,576 GBP2024-07-01 ~ 2025-06-30
1,930,797 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-1,120 GBP2024-07-01 ~ 2025-06-30
-18,483 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-375,765 GBP2024-07-01 ~ 2025-06-30
448,536 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-283,001 GBP2024-07-01 ~ 2025-06-30
337,538 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
137,205 GBP2025-06-30
161,491 GBP2024-06-30
Fixed Assets - Investments
861,344 GBP2025-06-30
861,344 GBP2024-06-30
Fixed Assets
998,549 GBP2025-06-30
1,022,835 GBP2024-06-30
Debtors
Current
4,256,452 GBP2025-06-30
12,489,466 GBP2024-06-30
Cash at bank and in hand
69,074,223 GBP2025-06-30
43,592,014 GBP2024-06-30
Current Assets
73,330,675 GBP2025-06-30
56,081,480 GBP2024-06-30
Net Current Assets/Liabilities
-1,413,844 GBP2025-06-30
-1,165,071 GBP2024-06-30
Total Assets Less Current Liabilities
-415,295 GBP2025-06-30
-142,236 GBP2024-06-30
Net Assets/Liabilities
-496,246 GBP2025-06-30
-213,245 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
-497,246 GBP2025-06-30
-214,245 GBP2024-06-30
198,217 GBP2023-06-30
Equity
-496,246 GBP2025-06-30
-213,245 GBP2024-06-30
199,217 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-283,001 GBP2024-07-01 ~ 2025-06-30
337,538 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-750,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-750,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
38,271 GBP2024-07-01 ~ 2025-06-30
38,884 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
3,140,748 GBP2024-07-01 ~ 2025-06-30
2,591,528 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
393,170 GBP2024-07-01 ~ 2025-06-30
290,368 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,772,048 GBP2024-07-01 ~ 2025-06-30
3,065,503 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
152024-07-01 ~ 2025-06-30
162023-07-01 ~ 2024-06-30
Average Number of Employees
612024-07-01 ~ 2025-06-30
582023-07-01 ~ 2024-06-30
Audit Fees/Expenses
21,600 GBP2024-07-01 ~ 2025-06-30
20,600 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-8,261 GBP2024-07-01 ~ 2025-06-30
-1,822 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-93,941 GBP2024-07-01 ~ 2025-06-30
112,134 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
34,301 GBP2025-06-30
40,373 GBP2024-06-30
Deferred Tax Liabilities
29,041 GBP2025-06-30
37,302 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
284,318 GBP2025-06-30
284,318 GBP2024-06-30
Other
234,729 GBP2025-06-30
220,744 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
519,047 GBP2025-06-30
505,062 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
190,375 GBP2025-06-30
168,246 GBP2024-06-30
Other
191,467 GBP2025-06-30
175,325 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,842 GBP2025-06-30
343,571 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
22,129 GBP2024-07-01 ~ 2025-06-30
Other
16,142 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,271 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
93,943 GBP2025-06-30
116,072 GBP2024-06-30
Other
43,262 GBP2025-06-30
45,419 GBP2024-06-30
Investments in Subsidiaries
Cost valuation
861,344 GBP2025-06-30
861,344 GBP2024-06-30
Investments in Subsidiaries
861,344 GBP2025-06-30
861,344 GBP2024-06-30
Trade Debtors/Trade Receivables
1,655,360 GBP2025-06-30
6,498,070 GBP2024-06-30
Amounts Owed By Related Parties
1,996,282 GBP2025-06-30
5,545,271 GBP2024-06-30
Other Debtors
78,295 GBP2025-06-30
8,271 GBP2024-06-30
Prepayments
154,718 GBP2025-06-30
143,892 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
4,256,452 GBP2025-06-30
Current, Amounts falling due within one year
12,489,466 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
1,000 shares2024-06-30