Average Number of Employees
142023-04-01 ~ 2024-03-31
152022-04-01 ~ 2023-03-31
Turnover/Revenue
63,553,783 GBP2023-04-01 ~ 2024-03-31
78,327,824 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-58,250,608 GBP2023-04-01 ~ 2024-03-31
-73,006,707 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,303,175 GBP2023-04-01 ~ 2024-03-31
5,321,117 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-3,553,446 GBP2023-04-01 ~ 2024-03-31
-3,668,674 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-802,741 GBP2023-04-01 ~ 2024-03-31
-976,588 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
946,988 GBP2023-04-01 ~ 2024-03-31
675,855 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
315,155 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-128,653 GBP2023-04-01 ~ 2024-03-31
-339,906 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,133,490 GBP2023-04-01 ~ 2024-03-31
335,949 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,087,390 GBP2023-04-01 ~ 2024-03-31
268,938 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,099,403 GBP2023-04-01 ~ 2024-03-31
199,637 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
319,367 GBP2024-03-31
267,246 GBP2023-03-31
Total Inventories
4,400,227 GBP2024-03-31
5,165,727 GBP2023-03-31
Debtors
Current
31,245,193 GBP2024-03-31
34,804,551 GBP2023-03-31
Cash at bank and in hand
2,556,356 GBP2024-03-31
1,274,337 GBP2023-03-31
Current Assets
38,201,776 GBP2024-03-31
41,244,615 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-28,795,350 GBP2024-03-31
-32,680,791 GBP2023-03-31
Net Current Assets/Liabilities
9,406,426 GBP2024-03-31
8,563,824 GBP2023-03-31
Total Assets Less Current Liabilities
9,725,793 GBP2024-03-31
8,831,070 GBP2023-03-31
Net Assets/Liabilities
9,680,473 GBP2024-03-31
8,831,070 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-04-01
Retained earnings (accumulated losses)
9,764,084 GBP2024-03-31
8,926,694 GBP2023-03-31
8,657,756 GBP2022-04-01
Equity
9,680,473 GBP2024-03-31
8,831,070 GBP2023-03-31
8,631,433 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,087,390 GBP2023-04-01 ~ 2024-03-31
268,938 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-250,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-04-01 ~ 2024-03-31
Office equipment
02023-04-01 ~ 2024-03-31
Computers
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
13,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,038,719 GBP2023-04-01 ~ 2024-03-31
2,766,410 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
244,018 GBP2023-04-01 ~ 2024-03-31
124,044 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,320,781 GBP2023-04-01 ~ 2024-03-31
2,922,603 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
1,722,001 GBP2023-04-01 ~ 2024-03-31
2,104,842 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
46,100 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
283,373 GBP2023-04-01 ~ 2024-03-31
63,830 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
117,963 GBP2024-03-31
117,963 GBP2023-03-31
Office equipment
112,604 GBP2024-03-31
106,083 GBP2023-03-31
Computers
251,754 GBP2024-03-31
185,254 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
482,321 GBP2024-03-31
409,300 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
45,640 GBP2023-03-31
Office equipment
92,496 GBP2023-03-31
Computers
3,918 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
142,054 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
14,203 GBP2023-04-01 ~ 2024-03-31
Office equipment, Owned/Freehold
6,697 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
20,900 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
59,843 GBP2024-03-31
Office equipment
99,193 GBP2024-03-31
Computers
3,918 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
162,954 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
58,120 GBP2024-03-31
72,323 GBP2023-03-31
Office equipment
13,411 GBP2024-03-31
13,587 GBP2023-03-31
Computers
247,836 GBP2024-03-31
181,336 GBP2023-03-31
Raw materials and consumables
2,985,514 GBP2024-03-31
2,072,499 GBP2023-03-31
Finished Goods/Goods for Resale
1,414,713 GBP2024-03-31
3,093,228 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
15,363,743 GBP2024-03-31
21,821,958 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
10,943,784 GBP2024-03-31
10,137,197 GBP2023-03-31
Other Debtors
Current
229,952 GBP2024-03-31
335,082 GBP2023-03-31
Prepayments/Accrued Income
Current
4,442,532 GBP2024-03-31
2,217,247 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
27,885 GBP2023-03-31
Bank Borrowings
Current
1,708,089 GBP2024-03-31
5,374,900 GBP2023-03-31
Trade Creditors/Trade Payables
Current
3,232,805 GBP2024-03-31
3,823,547 GBP2023-03-31
Amounts owed to group undertakings
Current
19,663,379 GBP2024-03-31
20,400,887 GBP2023-03-31
Taxation/Social Security Payable
Current
14,620 GBP2024-03-31
14,620 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
4,138,837 GBP2024-03-31
3,013,199 GBP2023-03-31
Creditors
Current
28,795,350 GBP2024-03-31
32,680,791 GBP2023-03-31
Net Deferred Tax Liability/Asset
-45,320 GBP2024-03-31
27,885 GBP2023-03-31
4,784 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-42,095 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
2 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,810 GBP2024-03-31
63,357 GBP2023-03-31
Between one and five year
127,716 GBP2024-03-31
138,867 GBP2023-03-31
More than five year
31,954 GBP2024-03-31
53,256 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
225,480 GBP2024-03-31
255,480 GBP2023-03-31