Average Number of Employees
152024-04-01 ~ 2025-03-31
142023-04-01 ~ 2024-03-31
Turnover/Revenue
69,684,731 GBP2024-04-01 ~ 2025-03-31
63,553,783 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-63,379,458 GBP2024-04-01 ~ 2025-03-31
-58,250,608 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,305,273 GBP2024-04-01 ~ 2025-03-31
5,303,175 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-3,520,837 GBP2024-04-01 ~ 2025-03-31
-3,553,446 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,059,028 GBP2024-04-01 ~ 2025-03-31
-802,741 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,725,408 GBP2024-04-01 ~ 2025-03-31
946,988 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
401,521 GBP2024-04-01 ~ 2025-03-31
315,155 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-507,696 GBP2024-04-01 ~ 2025-03-31
-128,653 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,619,233 GBP2024-04-01 ~ 2025-03-31
1,133,490 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
1,187,429 GBP2024-04-01 ~ 2025-03-31
1,087,390 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,122,132 GBP2024-04-01 ~ 2025-03-31
1,099,403 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
454,368 GBP2025-03-31
319,367 GBP2024-03-31
Total Inventories
3,272,323 GBP2025-03-31
4,400,227 GBP2024-03-31
Debtors
Current
26,277,237 GBP2025-03-31
31,245,193 GBP2024-03-31
Cash at bank and in hand
197,261 GBP2025-03-31
2,556,356 GBP2024-03-31
Current Assets
29,746,821 GBP2025-03-31
38,201,776 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-21,840,913 GBP2025-03-31
Net Current Assets/Liabilities
7,905,908 GBP2025-03-31
9,406,426 GBP2024-03-31
Total Assets Less Current Liabilities
8,360,276 GBP2025-03-31
9,725,793 GBP2024-03-31
Net Assets/Liabilities
8,302,605 GBP2025-03-31
9,680,473 GBP2024-03-31
Equity
Called up share capital
2 GBP2025-03-31
2 GBP2024-03-31
2 GBP2023-04-01
Retained earnings (accumulated losses)
8,451,513 GBP2025-03-31
9,764,084 GBP2024-03-31
8,926,694 GBP2023-04-01
Equity
8,302,605 GBP2025-03-31
9,680,473 GBP2024-03-31
8,831,070 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,187,429 GBP2024-04-01 ~ 2025-03-31
1,087,390 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2024-04-01 ~ 2025-03-31
-250,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-2,500,000 GBP2024-04-01 ~ 2025-03-31
-250,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
152024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Computers
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
15,800 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,146,568 GBP2024-04-01 ~ 2025-03-31
3,038,719 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
307,971 GBP2024-04-01 ~ 2025-03-31
244,018 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,494,068 GBP2024-04-01 ~ 2025-03-31
3,320,781 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
1,963,392 GBP2024-04-01 ~ 2025-03-31
1,722,001 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
57,217 GBP2024-04-01 ~ 2025-03-31
46,100 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
404,808 GBP2024-04-01 ~ 2025-03-31
283,373 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
117,963 GBP2025-03-31
117,963 GBP2024-03-31
Office equipment
120,495 GBP2025-03-31
112,604 GBP2024-03-31
Computers
400,009 GBP2025-03-31
251,754 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
638,467 GBP2025-03-31
482,321 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
59,843 GBP2024-03-31
Office equipment
99,193 GBP2024-03-31
Computers
3,918 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
162,954 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
14,203 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
6,942 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
21,145 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
74,046 GBP2025-03-31
Office equipment
106,135 GBP2025-03-31
Computers
3,918 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
184,099 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
43,917 GBP2025-03-31
58,120 GBP2024-03-31
Office equipment
14,360 GBP2025-03-31
13,411 GBP2024-03-31
Computers
396,091 GBP2025-03-31
247,836 GBP2024-03-31
Raw materials and consumables
2,381,829 GBP2025-03-31
2,985,514 GBP2024-03-31
Finished Goods/Goods for Resale
890,494 GBP2025-03-31
1,414,713 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
18,885,422 GBP2025-03-31
15,363,743 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
5,014,495 GBP2025-03-31
10,943,784 GBP2024-03-31
Other Debtors
Current
229,952 GBP2024-03-31
Prepayments/Accrued Income
Current
2,377,320 GBP2025-03-31
4,442,532 GBP2024-03-31
Bank Borrowings
Current
9,140,542 GBP2025-03-31
1,708,089 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,904,638 GBP2025-03-31
3,232,805 GBP2024-03-31
Amounts owed to group undertakings
Current
7,469,831 GBP2025-03-31
19,663,379 GBP2024-03-31
Corporation Tax Payable
Current
374,587 GBP2025-03-31
Taxation/Social Security Payable
Current
30,484 GBP2025-03-31
14,620 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,833,768 GBP2025-03-31
4,138,837 GBP2024-03-31
Creditors
Current
21,840,913 GBP2025-03-31
28,795,350 GBP2024-03-31
Net Deferred Tax Liability/Asset
-57,671 GBP2025-03-31
-45,320 GBP2024-03-31
27,885 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-34,117 GBP2024-04-01 ~ 2025-03-31
-42,095 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-104,708 GBP2025-03-31
-70,591 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-03-31
2 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,342 GBP2025-03-31
65,810 GBP2024-03-31
Between one and five year
75,026 GBP2025-03-31
127,716 GBP2024-03-31
More than five year
31,954 GBP2025-03-31
31,954 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
160,322 GBP2025-03-31
225,480 GBP2024-03-31