Turnover/Revenue
24,574,526 GBP2023-09-01 ~ 2024-08-31
19,782,230 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-23,606,366 GBP2023-09-01 ~ 2024-08-31
-19,115,514 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
968,160 GBP2023-09-01 ~ 2024-08-31
666,716 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-972,017 GBP2023-09-01 ~ 2024-08-31
-1,000,913 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
1,191,471 GBP2023-09-01 ~ 2024-08-31
1,844,251 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-360,944 GBP2023-09-01 ~ 2024-08-31
-639,291 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-2,553,184 GBP2023-09-01 ~ 2024-08-31
-17,002,702 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-3,345,812 GBP2023-09-01 ~ 2024-08-31
-17,758,149 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
6,790,945 GBP2024-08-31
7,357,911 GBP2023-08-31
Investment Property
16,250,000 GBP2024-08-31
16,000,000 GBP2023-08-31
Fixed Assets
23,040,945 GBP2024-08-31
23,357,911 GBP2023-08-31
Total Inventories
685,530 GBP2024-08-31
450,439 GBP2023-08-31
Debtors
Current
23,858,031 GBP2024-08-31
26,831,825 GBP2023-08-31
Cash at bank and in hand
492,778 GBP2024-08-31
811,594 GBP2023-08-31
Current Assets
25,036,339 GBP2024-08-31
28,093,858 GBP2023-08-31
Net Current Assets/Liabilities
-17,580,563 GBP2024-08-31
-14,551,717 GBP2023-08-31
Net Assets/Liabilities
5,460,382 GBP2024-08-31
8,806,194 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Revaluation reserve
5,192,377 GBP2024-08-31
5,192,377 GBP2023-08-31
5,192,377 GBP2022-08-31
Other miscellaneous reserve
5,318,892 GBP2024-08-31
5,068,892 GBP2023-08-31
5,068,892 GBP2022-08-31
Retained earnings (accumulated losses)
-5,050,987 GBP2024-08-31
-1,455,175 GBP2023-08-31
16,302,974 GBP2022-08-31
Equity
5,460,382 GBP2024-08-31
8,806,194 GBP2023-08-31
26,564,343 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
-3,595,812 GBP2023-09-01 ~ 2024-08-31
-17,758,149 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
575,640 GBP2023-09-01 ~ 2024-08-31
564,175 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
271,505 GBP2023-09-01 ~ 2024-08-31
234,191 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
26,733 GBP2023-09-01 ~ 2024-08-31
22,232 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
304,263 GBP2023-09-01 ~ 2024-08-31
262,210 GBP2022-09-01 ~ 2023-08-31
Average number of employees in administration and support functions
22023-09-01 ~ 2024-08-31
22022-09-01 ~ 2023-08-31
Average Number of Employees
92023-09-01 ~ 2024-08-31
92022-09-01 ~ 2023-08-31
Director Remuneration
30,228 GBP2023-09-01 ~ 2024-08-31
21,384 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
33,607 GBP2023-09-01 ~ 2024-08-31
26,300 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,000 GBP2023-09-01 ~ 2024-08-31
48,000 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
-638,296 GBP2023-09-01 ~ 2024-08-31
-4,250,676 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,936,090 GBP2024-08-31
6,936,090 GBP2023-08-31
Other
2,015,579 GBP2024-08-31
2,015,579 GBP2023-08-31
Tools/Equipment for furniture and fittings
7,309,866 GBP2024-08-31
7,301,192 GBP2023-08-31
Motor vehicles
800,342 GBP2024-08-31
800,342 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
17,061,877 GBP2024-08-31
17,053,203 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,668,602 GBP2024-08-31
1,390,399 GBP2023-08-31
Other
1,104,245 GBP2024-08-31
933,909 GBP2023-08-31
Tools/Equipment for furniture and fittings
6,928,509 GBP2024-08-31
6,879,741 GBP2023-08-31
Motor vehicles
569,576 GBP2024-08-31
491,243 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,270,932 GBP2024-08-31
9,695,292 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
278,203 GBP2023-09-01 ~ 2024-08-31
Other
170,336 GBP2023-09-01 ~ 2024-08-31
Tools/Equipment for furniture and fittings
48,768 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
78,333 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
575,640 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
5,267,488 GBP2024-08-31
5,545,691 GBP2023-08-31
Other
911,334 GBP2024-08-31
1,081,670 GBP2023-08-31
Tools/Equipment for furniture and fittings
381,357 GBP2024-08-31
421,451 GBP2023-08-31
Motor vehicles
230,766 GBP2024-08-31
309,099 GBP2023-08-31
Investment Property - Fair Value Model
16,250,000 GBP2024-08-31
16,000,000 GBP2023-08-31
Finished Goods/Goods for Resale
685,530 GBP2024-08-31
450,439 GBP2023-08-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
77,851 GBP2024-08-31
69,896 GBP2023-08-31
Other Debtors
Amounts falling due within one year, Current
698,333 GBP2024-08-31
1,758,473 GBP2023-08-31
Debtors
Amounts falling due within one year, Current
23,858,031 GBP2024-08-31
26,831,825 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
209,000 GBP2024-08-31
220,000 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
100 shares2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
36,652 GBP2024-08-31
14,186 GBP2023-08-31
Between two and five year
8,679 GBP2024-08-31
4,000 GBP2023-08-31
More than five year
5,000 GBP2024-08-31
6,000 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,331 GBP2024-08-31
24,186 GBP2023-08-31