Turnover/Revenue
19,782,230 GBP2022-09-01 ~ 2023-08-31
16,580,338 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-19,115,514 GBP2022-09-01 ~ 2023-08-31
-15,412,627 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
666,716 GBP2022-09-01 ~ 2023-08-31
1,167,711 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,000,913 GBP2022-09-01 ~ 2023-08-31
-913,055 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,545,285 GBP2022-09-01 ~ 2023-08-31
1,571,329 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
1,844,251 GBP2022-09-01 ~ 2023-08-31
748,482 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
-639,291 GBP2022-09-01 ~ 2023-08-31
-319,963 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
-17,002,702 GBP2022-09-01 ~ 2023-08-31
1,999,848 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-17,758,149 GBP2022-09-01 ~ 2023-08-31
1,566,928 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
7,357,911 GBP2023-08-31
7,831,636 GBP2022-08-31
Investment Property
16,000,000 GBP2023-08-31
16,000,000 GBP2022-08-31
Fixed Assets
23,357,911 GBP2023-08-31
23,831,636 GBP2022-08-31
Total Inventories
450,439 GBP2023-08-31
725,752 GBP2022-08-31
Debtors
Current
26,831,825 GBP2023-08-31
47,907,079 GBP2022-08-31
Cash at bank and in hand
811,594 GBP2023-08-31
1,517,775 GBP2022-08-31
Current Assets
28,093,858 GBP2023-08-31
50,150,606 GBP2022-08-31
Net Current Assets/Liabilities
-14,551,717 GBP2023-08-31
2,732,707 GBP2022-08-31
Net Assets/Liabilities
8,806,194 GBP2023-08-31
26,564,343 GBP2022-08-31
Property, Plant & Equipment - Depreciation Expense
564,175 GBP2022-09-01 ~ 2023-08-31
531,064 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
234,191 GBP2022-09-01 ~ 2023-08-31
171,921 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
22,232 GBP2022-09-01 ~ 2023-08-31
17,504 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
262,210 GBP2022-09-01 ~ 2023-08-31
194,606 GBP2021-09-01 ~ 2022-08-31
Average number of employees in administration and support functions
22022-09-01 ~ 2023-08-31
32021-09-01 ~ 2022-08-31
Average Number of Employees
92022-09-01 ~ 2023-08-31
72021-09-01 ~ 2022-08-31
Director Remuneration
21,384 GBP2022-09-01 ~ 2023-08-31
27,143 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
26,300 GBP2022-09-01 ~ 2023-08-31
37,000 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
48,000 GBP2022-09-01 ~ 2023-08-31
97,000 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
-4,250,676 GBP2022-09-01 ~ 2023-08-31
379,971 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,936,090 GBP2023-08-31
6,936,090 GBP2022-08-31
Other
2,015,579 GBP2023-08-31
2,015,579 GBP2022-08-31
Tools/Equipment for furniture and fittings
7,301,192 GBP2023-08-31
7,286,561 GBP2022-08-31
Motor vehicles
800,342 GBP2023-08-31
730,204 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
17,053,203 GBP2023-08-31
16,968,434 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-15,151 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-15,151 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,390,399 GBP2023-08-31
1,112,956 GBP2022-08-31
Other
933,909 GBP2023-08-31
764,038 GBP2022-08-31
Tools/Equipment for furniture and fittings
6,879,741 GBP2023-08-31
6,832,521 GBP2022-08-31
Motor vehicles
491,243 GBP2023-08-31
427,284 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,695,292 GBP2023-08-31
9,136,799 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
277,443 GBP2022-09-01 ~ 2023-08-31
Other
169,871 GBP2022-09-01 ~ 2023-08-31
Tools/Equipment for furniture and fittings
47,220 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
69,641 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
564,175 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-5,682 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,682 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
5,545,691 GBP2023-08-31
5,823,134 GBP2022-08-31
Other
1,081,670 GBP2023-08-31
1,251,542 GBP2022-08-31
Tools/Equipment for furniture and fittings
421,451 GBP2023-08-31
454,040 GBP2022-08-31
Motor vehicles
309,099 GBP2023-08-31
302,920 GBP2022-08-31
Investment Property - Fair Value Model
16,000,000 GBP2022-08-31
Finished Goods/Goods for Resale
450,439 GBP2023-08-31
725,752 GBP2022-08-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
69,896 GBP2023-08-31
42,516 GBP2022-08-31
Other Debtors
Current, Amounts falling due within one year
1,758,473 GBP2023-08-31
4,103,108 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
26,831,825 GBP2023-08-31
47,907,079 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
220,000 GBP2023-08-31
265,000 GBP2022-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
100 shares2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,186 GBP2023-08-31
27,803 GBP2022-08-31
Between two and five year
4,000 GBP2023-08-31
17,186 GBP2022-08-31
More than five year
6,000 GBP2023-08-31
7,000 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,186 GBP2023-08-31
51,989 GBP2022-08-31