Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Turnover/Revenue
34,962,158 GBP2023-06-01 ~ 2024-05-31
38,021,313 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
11,072,803 GBP2023-06-01 ~ 2024-05-31
17,392,975 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
23,889,355 GBP2023-06-01 ~ 2024-05-31
20,628,338 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
19,343,660 GBP2023-06-01 ~ 2024-05-31
17,660,730 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
4,545,695 GBP2023-06-01 ~ 2024-05-31
2,967,608 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
444,240 GBP2023-06-01 ~ 2024-05-31
50,844 GBP2022-06-01 ~ 2023-05-31
Interest Payable/Similar Charges (Finance Costs)
92,070 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
4,989,935 GBP2023-06-01 ~ 2024-05-31
2,926,382 GBP2022-06-01 ~ 2023-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
420,760 GBP2023-06-01 ~ 2024-05-31
387,617 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
4,569,175 GBP2023-06-01 ~ 2024-05-31
2,538,765 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
4,569,175 GBP2023-06-01 ~ 2024-05-31
2,538,765 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
2,690,590 GBP2024-05-31
927,557 GBP2023-05-31
Fixed Assets - Investments
107 GBP2024-05-31
107 GBP2023-05-31
Fixed Assets
2,690,697 GBP2024-05-31
927,664 GBP2023-05-31
Total Inventories
84,825 GBP2024-05-31
86,037 GBP2023-05-31
Debtors
16,536,105 GBP2024-05-31
16,139,981 GBP2023-05-31
Current assets - Investments
12,321,925 GBP2024-05-31
Cash at bank and in hand
6,951,474 GBP2024-05-31
7,556,918 GBP2023-05-31
Current Assets
35,894,329 GBP2024-05-31
23,782,936 GBP2023-05-31
Creditors
Current
30,530,332 GBP2024-05-31
18,071,108 GBP2023-05-31
Net Current Assets/Liabilities
5,363,997 GBP2024-05-31
5,711,828 GBP2023-05-31
Total Assets Less Current Liabilities
8,054,694 GBP2024-05-31
6,639,492 GBP2023-05-31
Net Assets/Liabilities
7,413,782 GBP2024-05-31
6,514,038 GBP2023-05-31
Equity
Called up share capital
500 GBP2024-05-31
500 GBP2023-05-31
500 GBP2022-05-31
Retained earnings (accumulated losses)
7,413,282 GBP2024-05-31
6,513,538 GBP2023-05-31
7,640,334 GBP2022-05-31
Equity
7,413,782 GBP2024-05-31
6,514,038 GBP2023-05-31
7,640,834 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2023-06-01 ~ 2024-05-31
-4,000,000 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-4,000,000 GBP2023-06-01 ~ 2024-05-31
-4,000,000 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,569,175 GBP2023-06-01 ~ 2024-05-31
2,538,765 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
12,054,258 GBP2023-06-01 ~ 2024-05-31
10,848,270 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
1,312,665 GBP2023-06-01 ~ 2024-05-31
1,225,365 GBP2022-06-01 ~ 2023-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
243,910 GBP2023-06-01 ~ 2024-05-31
224,647 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
13,610,833 GBP2023-06-01 ~ 2024-05-31
12,298,282 GBP2022-06-01 ~ 2023-05-31
Average Number of Employees
1602023-06-01 ~ 2024-05-31
1542022-06-01 ~ 2023-05-31
Director Remuneration
1,311,115 GBP2023-06-01 ~ 2024-05-31
1,108,738 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
354,898 GBP2023-06-01 ~ 2024-05-31
386,613 GBP2022-06-01 ~ 2023-05-31
Audit Fees/Expenses
47,500 GBP2023-06-01 ~ 2024-05-31
47,500 GBP2022-06-01 ~ 2023-05-31
Current Tax for the Period
460,302 GBP2023-06-01 ~ 2024-05-31
204,000 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
1,247,484 GBP2023-06-01 ~ 2024-05-31
585,364 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
2,557,218 GBP2024-05-31
620,385 GBP2023-05-31
Furniture and fittings
663,238 GBP2024-05-31
619,215 GBP2023-05-31
Computers
2,446,668 GBP2024-05-31
2,311,975 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
5,667,124 GBP2024-05-31
3,551,575 GBP2023-05-31
Property, Plant & Equipment - Disposals
Computers
-2,382 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-2,382 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
474,374 GBP2024-05-31
391,786 GBP2023-05-31
Furniture and fittings
600,988 GBP2024-05-31
575,141 GBP2023-05-31
Computers
1,901,172 GBP2024-05-31
1,657,091 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,976,534 GBP2024-05-31
2,624,018 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
82,588 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
25,847 GBP2023-06-01 ~ 2024-05-31
Computers
246,463 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
354,898 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-2,382 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,382 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
2,082,844 GBP2024-05-31
228,599 GBP2023-05-31
Furniture and fittings
62,250 GBP2024-05-31
44,074 GBP2023-05-31
Computers
545,496 GBP2024-05-31
654,884 GBP2023-05-31
Investments in Group Undertakings
Cost valuation
107 GBP2023-05-31
Investments in Group Undertakings
107 GBP2024-05-31
107 GBP2023-05-31
Merchandise
84,825 GBP2024-05-31
86,037 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
5,904,270 GBP2024-05-31
3,575,961 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
7,348,387 GBP2024-05-31
8,662,488 GBP2023-05-31
Other Debtors
Current
611,157 GBP2024-05-31
113,914 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
569,106 GBP2024-05-31
1,810,758 GBP2023-05-31
Prepayments
Current
1,669,151 GBP2024-05-31
1,202,075 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
16,536,105 GBP2024-05-31
16,139,981 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,477,086 GBP2024-05-31
972,838 GBP2023-05-31
Amounts owed to group undertakings
Current
502 GBP2024-05-31
502 GBP2023-05-31
Other Taxation & Social Security Payable
Current
272,715 GBP2023-05-31
Other Creditors
Current
86,170 GBP2024-05-31
Accrued Liabilities
Current
28,667,900 GBP2024-05-31
15,554,473 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
655,763 GBP2024-05-31
290,948 GBP2023-05-31
Between one and five year
4,792,380 GBP2024-05-31
3,975,893 GBP2023-05-31
More than five year
5,088,452 GBP2024-05-31
5,926,528 GBP2023-05-31
All periods
10,536,595 GBP2024-05-31
10,193,369 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
85,912 GBP2024-05-31
125,454 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
4,569,175 GBP2023-06-01 ~ 2024-05-31