Par Value of Share
Class 1 ordinary share
12024-10-01 ~ 2025-09-30
Property, Plant & Equipment
321,496 GBP2025-09-30
319,567 GBP2024-09-30
Total Inventories
2,320,891 GBP2025-09-30
2,290,095 GBP2024-09-30
Debtors
53,029 GBP2025-09-30
51,089 GBP2024-09-30
Cash at bank and in hand
518,841 GBP2025-09-30
367,854 GBP2024-09-30
Current Assets
2,892,761 GBP2025-09-30
2,709,038 GBP2024-09-30
Creditors
Current
519,723 GBP2025-09-30
1,202,614 GBP2024-09-30
Net Current Assets/Liabilities
2,373,038 GBP2025-09-30
1,506,424 GBP2024-09-30
Total Assets Less Current Liabilities
2,694,534 GBP2025-09-30
1,825,991 GBP2024-09-30
Net Assets/Liabilities
1,612,612 GBP2025-09-30
1,743,273 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
Revaluation reserve
80,001 GBP2025-09-30
58,226 GBP2024-09-30
Retained earnings (accumulated losses)
1,532,511 GBP2025-09-30
1,684,947 GBP2024-09-30
Equity
1,612,612 GBP2025-09-30
1,743,273 GBP2024-09-30
Average Number of Employees
42024-10-01 ~ 2025-09-30
42023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
250,000 GBP2025-09-30
225,000 GBP2024-09-30
Plant and equipment
150,939 GBP2025-09-30
150,310 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
400,939 GBP2025-09-30
375,310 GBP2024-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-519 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-519 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
25,000 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
25,000 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,443 GBP2025-09-30
55,743 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
79,443 GBP2025-09-30
55,743 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,122 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,122 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-422 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-422 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Land and buildings
250,000 GBP2025-09-30
225,000 GBP2024-09-30
Plant and equipment
71,496 GBP2025-09-30
94,567 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
101,775 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
8,481 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
23,324 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
31,805 GBP2025-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
69,970 GBP2025-09-30
Under hire purchased contracts or finance leases, Plant and equipment
93,294 GBP2024-09-30
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
7,485 GBP2025-09-30
9,500 GBP2024-09-30
Other Debtors
Amounts falling due within one year, Current
45,544 GBP2025-09-30
41,589 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
53,029 GBP2025-09-30
51,089 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
1,000,000 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
4,265 GBP2025-09-30
4,028 GBP2024-09-30
Trade Creditors/Trade Payables
Current
396,777 GBP2025-09-30
Other Taxation & Social Security Payable
Current
7,860 GBP2025-09-30
70,671 GBP2024-09-30
Other Creditors
Current
110,821 GBP2025-09-30
127,915 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
1,000,000 GBP2025-09-30
Finance Lease Liabilities - Total Present Value
Non-current
65,010 GBP2025-09-30
69,276 GBP2024-09-30
Bank Borrowings
Secured
1,000,000 GBP2025-09-30
1,000,000 GBP2024-09-30
Total Borrowings
Secured
1,000,000 GBP2025-09-30
1,018,000 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
16,912 GBP2025-09-30
13,442 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-09-30