Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Fixed Assets - Investments
276,000 GBP2023-12-31
276,000 GBP2022-12-31
Investment Property
210,000 GBP2023-12-31
210,000 GBP2022-12-31
Fixed Assets
486,000 GBP2023-12-31
486,000 GBP2022-12-31
Total Inventories
28,718,000 GBP2023-12-31
22,299,000 GBP2022-12-31
Debtors
3,290,000 GBP2023-12-31
4,417,000 GBP2022-12-31
Cash at bank and in hand
15,877,000 GBP2023-12-31
19,486,000 GBP2022-12-31
Current Assets
47,885,000 GBP2023-12-31
46,202,000 GBP2022-12-31
Creditors
Current
4,504,000 GBP2023-12-31
4,129,000 GBP2022-12-31
Net Current Assets/Liabilities
43,381,000 GBP2023-12-31
42,073,000 GBP2022-12-31
Total Assets Less Current Liabilities
43,867,000 GBP2023-12-31
42,559,000 GBP2022-12-31
Equity
Retained earnings (accumulated losses)
43,867,000 GBP2023-12-31
42,559,000 GBP2022-12-31
41,081,000 GBP2021-12-31
Equity
43,867,000 GBP2023-12-31
42,559,000 GBP2022-12-31
41,081,000 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,312,000 GBP2023-01-01 ~ 2023-12-31
1,478,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,312,000 GBP2023-01-01 ~ 2023-12-31
1,478,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-4,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1272023-01-01 ~ 2023-12-31
1172022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
2,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
2,000 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
276,000 GBP2022-12-31
Investments in Group Undertakings
276,000 GBP2023-12-31
276,000 GBP2022-12-31
Investment Property - Fair Value Model
210,000 GBP2022-12-31
Value of work in progress
28,718,000 GBP2023-12-31
22,299,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
52,000 GBP2023-12-31
52,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,100,000 GBP2023-12-31
3,600,000 GBP2022-12-31
Other Debtors
Current
2,000 GBP2023-12-31
621,000 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
12,000 GBP2023-12-31
18,000 GBP2022-12-31
Prepayments/Accrued Income
Current
124,000 GBP2023-12-31
126,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,290,000 GBP2023-12-31
4,417,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
37,000 GBP2023-12-31
22,000 GBP2022-12-31
Amounts owed to group undertakings
Current
1,016,000 GBP2023-12-31
744,000 GBP2022-12-31
Corporation Tax Payable
Current
210,000 GBP2023-12-31
246,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Other Creditors
Current
93,000 GBP2023-12-31
3,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
194,000 GBP2023-12-31
66,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,000 GBP2023-12-31
5,000 GBP2022-12-31
Between one and five year
26,000 GBP2023-12-31
All periods
47,000 GBP2023-12-31
5,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,312,000 GBP2023-01-01 ~ 2023-12-31