Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Intangible Assets
257,280 GBP2023-11-30
324,434 GBP2022-11-30
Property, Plant & Equipment
944,054 GBP2023-11-30
1,267,759 GBP2022-11-30
Fixed Assets
1,201,334 GBP2023-11-30
1,592,193 GBP2022-11-30
Total Inventories
1,715,398 GBP2023-11-30
1,688,438 GBP2022-11-30
Debtors
818,560 GBP2023-11-30
692,928 GBP2022-11-30
Cash at bank and in hand
35,926 GBP2023-11-30
98,567 GBP2022-11-30
Current Assets
2,569,884 GBP2023-11-30
2,479,933 GBP2022-11-30
Net Current Assets/Liabilities
1,135,041 GBP2023-11-30
964,324 GBP2022-11-30
Total Assets Less Current Liabilities
2,336,375 GBP2023-11-30
2,556,517 GBP2022-11-30
Net Assets/Liabilities
1,477,740 GBP2023-11-30
1,817,136 GBP2022-11-30
Equity
Called up share capital
110,000 GBP2023-11-30
110,000 GBP2022-11-30
Retained earnings (accumulated losses)
1,367,740 GBP2023-11-30
1,707,136 GBP2022-11-30
Equity
1,477,740 GBP2023-11-30
1,817,136 GBP2022-11-30
Average Number of Employees
402022-12-01 ~ 2023-11-30
432021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Other than goodwill
671,540 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
414,260 GBP2023-11-30
347,106 GBP2022-11-30
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
67,154 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Other than goodwill
257,280 GBP2023-11-30
324,434 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
89,034 GBP2023-11-30
89,034 GBP2022-11-30
Plant and equipment
3,128,565 GBP2023-11-30
3,346,824 GBP2022-11-30
Furniture and fittings
80,058 GBP2023-11-30
79,297 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
3,323,111 GBP2023-11-30
3,540,609 GBP2022-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-221,258 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-221,258 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
87,182 GBP2023-11-30
86,812 GBP2022-11-30
Plant and equipment
2,207,601 GBP2023-11-30
2,105,549 GBP2022-11-30
Furniture and fittings
73,032 GBP2023-11-30
71,792 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,379,057 GBP2023-11-30
2,272,850 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
2,545 GBP2022-12-01 ~ 2023-11-30
Improvements to leasehold property
370 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
102,052 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
1,240 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
106,207 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Improvements to leasehold property
1,852 GBP2023-11-30
2,222 GBP2022-11-30
Plant and equipment
920,964 GBP2023-11-30
1,241,275 GBP2022-11-30
Furniture and fittings
7,026 GBP2023-11-30
7,505 GBP2022-11-30
Land and buildings, Short leasehold
16,757 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
200,000 GBP2023-11-30
435,000 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
68,780 GBP2023-11-30
146,580 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
14,580 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
131,220 GBP2023-11-30
288,420 GBP2022-11-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
792,816 GBP2023-11-30
585,132 GBP2022-11-30
Other Debtors
Current, Amounts falling due within one year
25,744 GBP2023-11-30
107,796 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
818,560 GBP2023-11-30
692,928 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
236,854 GBP2023-11-30
89,812 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
52,101 GBP2023-11-30
83,083 GBP2022-11-30
Trade Creditors/Trade Payables
Current
263,904 GBP2023-11-30
794,292 GBP2022-11-30
Other Taxation & Social Security Payable
Current
131,334 GBP2023-11-30
19,287 GBP2022-11-30
Other Creditors
Current
750,650 GBP2023-11-30
529,135 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
502,066 GBP2023-11-30
267,795 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
30,785 GBP2023-11-30
56,667 GBP2022-11-30
Other Creditors
Non-current
64,986 GBP2023-11-30
148,661 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
30,785 GBP2023-11-30
hire purchase agreements
82,886 GBP2023-11-30
139,750 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,574 GBP2023-11-30
Between one and five year
43,007 GBP2022-11-30
More than five year
1,978,343 GBP2023-11-30
2,326,931 GBP2022-11-30
All periods
1,986,917 GBP2023-11-30
2,369,938 GBP2022-11-30
Bank Borrowings
Secured
738,920 GBP2023-11-30
357,607 GBP2022-11-30
Total Borrowings
Secured
1,582,574 GBP2023-11-30
1,061,520 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110,000 shares2023-11-30