Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
5,366,920 GBP2024-04-01 ~ 2025-03-31
5,521,929 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-452,358 GBP2024-04-01 ~ 2025-03-31
-456,811 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,914,562 GBP2024-04-01 ~ 2025-03-31
5,065,118 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-4,765,331 GBP2024-04-01 ~ 2025-03-31
-4,776,794 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
262,892 GBP2024-04-01 ~ 2025-03-31
412,918 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-164 GBP2024-04-01 ~ 2025-03-31
Profit/Loss on Ordinary Activities Before Tax
302,728 GBP2024-04-01 ~ 2025-03-31
462,918 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
163,272 GBP2024-04-01 ~ 2025-03-31
285,254 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
163,272 GBP2024-04-01 ~ 2025-03-31
285,254 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
806,000 GBP2025-03-31
990,000 GBP2024-03-31
Property, Plant & Equipment
4,137,285 GBP2025-03-31
4,082,515 GBP2024-03-31
Fixed Assets - Investments
1,440 GBP2025-03-31
1,440 GBP2024-03-31
Fixed Assets
4,944,725 GBP2025-03-31
5,073,955 GBP2024-03-31
Total Inventories
45,250 GBP2025-03-31
43,400 GBP2024-03-31
Debtors
2,680,029 GBP2025-03-31
2,809,034 GBP2024-03-31
Cash at bank and in hand
372,079 GBP2025-03-31
282,487 GBP2024-03-31
Current Assets
3,097,358 GBP2025-03-31
3,134,921 GBP2024-03-31
Creditors
Current
474,786 GBP2025-03-31
623,723 GBP2024-03-31
Net Current Assets/Liabilities
2,622,572 GBP2025-03-31
2,511,198 GBP2024-03-31
Total Assets Less Current Liabilities
7,567,297 GBP2025-03-31
7,585,153 GBP2024-03-31
Creditors
Non-current
-1,340 GBP2025-03-31
-1,340 GBP2024-03-31
Net Assets/Liabilities
6,866,908 GBP2025-03-31
6,905,391 GBP2024-03-31
Equity
Called up share capital
224,172 GBP2025-03-31
224,172 GBP2024-03-31
224,172 GBP2023-03-31
Retained earnings (accumulated losses)
6,642,736 GBP2025-03-31
6,681,219 GBP2024-03-31
6,620,137 GBP2023-03-31
Equity
6,866,908 GBP2025-03-31
6,905,391 GBP2024-03-31
6,844,309 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-201,755 GBP2024-04-01 ~ 2025-03-31
-224,172 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-201,755 GBP2024-04-01 ~ 2025-03-31
-224,172 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
163,272 GBP2024-04-01 ~ 2025-03-31
285,254 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,551,246 GBP2024-04-01 ~ 2025-03-31
2,492,140 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
276,916 GBP2024-04-01 ~ 2025-03-31
264,679 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
175,732 GBP2024-04-01 ~ 2025-03-31
164,914 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,003,894 GBP2024-04-01 ~ 2025-03-31
2,921,733 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
752024-04-01 ~ 2025-03-31
762023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
432,302 GBP2024-04-01 ~ 2025-03-31
472,420 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
9,600 GBP2024-04-01 ~ 2025-03-31
9,600 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
118,829 GBP2024-04-01 ~ 2025-03-31
177,664 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
75,682 GBP2024-04-01 ~ 2025-03-31
115,730 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
1,836,807 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,030,807 GBP2025-03-31
846,807 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
184,000 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
806,000 GBP2025-03-31
990,000 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,097,077 GBP2025-03-31
2,097,077 GBP2024-03-31
Plant and equipment
215,135 GBP2025-03-31
187,804 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
157,557 GBP2025-03-31
149,777 GBP2024-03-31
Plant and equipment
96,435 GBP2025-03-31
72,654 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,780 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
23,781 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
1,939,520 GBP2025-03-31
1,947,300 GBP2024-03-31
Plant and equipment
118,700 GBP2025-03-31
115,150 GBP2024-03-31
Land and buildings, Short leasehold
49,730 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
339,283 GBP2025-03-31
319,869 GBP2024-03-31
Motor vehicles
3,547,409 GBP2025-03-31
3,217,409 GBP2024-03-31
Computers
157,682 GBP2025-03-31
143,330 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,564,028 GBP2025-03-31
6,093,075 GBP2024-03-31
Property, Plant & Equipment - Disposals
-16,119 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
207,288 GBP2025-03-31
171,269 GBP2024-03-31
Motor vehicles
1,769,384 GBP2025-03-31
1,428,474 GBP2024-03-31
Computers
125,762 GBP2025-03-31
110,530 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,426,743 GBP2025-03-31
2,010,560 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
36,019 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
340,910 GBP2024-04-01 ~ 2025-03-31
Computers
15,232 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
432,302 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,119 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
131,995 GBP2025-03-31
148,600 GBP2024-03-31
Motor vehicles
1,778,025 GBP2025-03-31
1,788,935 GBP2024-03-31
Computers
31,920 GBP2025-03-31
32,800 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1,440 GBP2024-03-31
Investments in Group Undertakings
1,440 GBP2025-03-31
1,440 GBP2024-03-31
Finished Goods
45,250 GBP2025-03-31
43,400 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
301,463 GBP2025-03-31
305,747 GBP2024-03-31
Prepayments/Accrued Income
Current
302,941 GBP2025-03-31
61,557 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
475,029 GBP2025-03-31
283,034 GBP2024-03-31
Trade Creditors/Trade Payables
Current
206,011 GBP2025-03-31
323,847 GBP2024-03-31
Amounts owed to group undertakings
Current
118,829 GBP2025-03-31
177,664 GBP2024-03-31
Other Taxation & Social Security Payable
Current
83,733 GBP2025-03-31
76,151 GBP2024-03-31
Other Creditors
Current
36,788 GBP2025-03-31
14,311 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
29,425 GBP2025-03-31
31,750 GBP2024-03-31
Amounts owed to group undertakings
Non-current
1,340 GBP2025-03-31
1,340 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
266,450 GBP2025-03-31
240,800 GBP2024-03-31
Between one and five year
692,200 GBP2025-03-31
542,350 GBP2024-03-31
More than five year
1,252,575 GBP2025-03-31
626,875 GBP2024-03-31
All periods
2,211,225 GBP2025-03-31
1,410,025 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
699,049 GBP2025-03-31
678,422 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
224,172 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
163,272 GBP2024-04-01 ~ 2025-03-31