Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
5,521,929 GBP2023-04-01 ~ 2024-03-31
5,654,862 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-456,811 GBP2023-04-01 ~ 2024-03-31
-464,649 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,065,118 GBP2023-04-01 ~ 2024-03-31
5,190,213 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,776,794 GBP2023-04-01 ~ 2024-03-31
-4,455,914 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
412,918 GBP2023-04-01 ~ 2024-03-31
842,743 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
462,918 GBP2023-04-01 ~ 2024-03-31
842,743 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
285,254 GBP2023-04-01 ~ 2024-03-31
624,865 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
285,254 GBP2023-04-01 ~ 2024-03-31
624,865 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
990,000 GBP2024-03-31
1,173,800 GBP2023-03-31
Property, Plant & Equipment
4,082,515 GBP2024-03-31
4,166,740 GBP2023-03-31
Fixed Assets - Investments
1,440 GBP2024-03-31
1,440 GBP2023-03-31
Fixed Assets
5,073,955 GBP2024-03-31
5,341,980 GBP2023-03-31
Total Inventories
43,400 GBP2024-03-31
45,500 GBP2023-03-31
Debtors
2,809,034 GBP2024-03-31
1,582,487 GBP2023-03-31
Cash at bank and in hand
282,487 GBP2024-03-31
1,145,867 GBP2023-03-31
Current Assets
3,134,921 GBP2024-03-31
2,773,854 GBP2023-03-31
Creditors
Current
623,723 GBP2024-03-31
577,963 GBP2023-03-31
Net Current Assets/Liabilities
2,511,198 GBP2024-03-31
2,195,891 GBP2023-03-31
Total Assets Less Current Liabilities
7,585,153 GBP2024-03-31
7,537,871 GBP2023-03-31
Creditors
Non-current
-1,340 GBP2024-03-31
-15,140 GBP2023-03-31
Net Assets/Liabilities
6,905,391 GBP2024-03-31
6,844,309 GBP2023-03-31
Equity
Called up share capital
224,172 GBP2024-03-31
224,172 GBP2023-03-31
224,172 GBP2022-03-31
Retained earnings (accumulated losses)
6,681,219 GBP2024-03-31
6,620,137 GBP2023-03-31
6,551,059 GBP2022-03-31
Equity
6,905,391 GBP2024-03-31
6,844,309 GBP2023-03-31
6,443,616 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-224,172 GBP2023-04-01 ~ 2024-03-31
-224,172 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-224,172 GBP2023-04-01 ~ 2024-03-31
-224,172 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
285,254 GBP2023-04-01 ~ 2024-03-31
293,250 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,492,140 GBP2023-04-01 ~ 2024-03-31
2,365,243 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
264,679 GBP2023-04-01 ~ 2024-03-31
260,042 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
164,914 GBP2023-04-01 ~ 2024-03-31
162,348 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,921,733 GBP2023-04-01 ~ 2024-03-31
2,787,633 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
762023-04-01 ~ 2024-03-31
672022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
472,420 GBP2023-04-01 ~ 2024-03-31
429,531 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,600 GBP2023-04-01 ~ 2024-03-31
11,400 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
177,664 GBP2023-04-01 ~ 2024-03-31
58,027 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
115,730 GBP2023-04-01 ~ 2024-03-31
160,121 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,836,807 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
846,807 GBP2024-03-31
663,007 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
183,800 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
990,000 GBP2024-03-31
1,173,800 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,097,077 GBP2024-03-31
2,056,012 GBP2023-03-31
Land and buildings, Short leasehold
127,586 GBP2024-03-31
102,256 GBP2023-03-31
Plant and equipment
187,804 GBP2024-03-31
156,348 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
149,777 GBP2024-03-31
142,012 GBP2023-03-31
Land and buildings, Short leasehold
77,856 GBP2024-03-31
64,556 GBP2023-03-31
Plant and equipment
72,654 GBP2024-03-31
52,148 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,765 GBP2023-04-01 ~ 2024-03-31
Land and buildings, Short leasehold
13,300 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
20,506 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
1,947,300 GBP2024-03-31
1,914,000 GBP2023-03-31
Land and buildings, Short leasehold
49,730 GBP2024-03-31
Plant and equipment
115,150 GBP2024-03-31
104,200 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
319,869 GBP2024-03-31
246,130 GBP2023-03-31
Motor vehicles
3,217,409 GBP2024-03-31
3,181,627 GBP2023-03-31
Computers
143,330 GBP2024-03-31
131,150 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,093,075 GBP2024-03-31
5,873,523 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-353,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-353,318 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
171,269 GBP2024-03-31
118,630 GBP2023-03-31
Motor vehicles
1,428,474 GBP2024-03-31
1,237,487 GBP2023-03-31
Computers
110,530 GBP2024-03-31
91,950 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,010,560 GBP2024-03-31
1,706,783 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
52,639 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
359,630 GBP2023-04-01 ~ 2024-03-31
Computers
18,580 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
472,420 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-168,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-168,643 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
148,600 GBP2024-03-31
127,500 GBP2023-03-31
Motor vehicles
1,788,935 GBP2024-03-31
1,944,140 GBP2023-03-31
Computers
32,800 GBP2024-03-31
39,200 GBP2023-03-31
Investments in Group Undertakings
Cost valuation
1,440 GBP2023-03-31
Investments in Group Undertakings
1,440 GBP2024-03-31
1,440 GBP2023-03-31
Finished Goods
43,400 GBP2024-03-31
45,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
305,747 GBP2024-03-31
379,881 GBP2023-03-31
Prepayments/Accrued Income
Current
61,557 GBP2024-03-31
55,615 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
283,034 GBP2024-03-31
382,487 GBP2023-03-31
Trade Creditors/Trade Payables
Current
323,847 GBP2024-03-31
403,391 GBP2023-03-31
Amounts owed to group undertakings
Current
177,664 GBP2024-03-31
58,027 GBP2023-03-31
Other Taxation & Social Security Payable
Current
76,151 GBP2024-03-31
75,566 GBP2023-03-31
Other Creditors
Current
14,311 GBP2024-03-31
19,379 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
31,750 GBP2024-03-31
21,600 GBP2023-03-31
Amounts owed to group undertakings
Non-current
1,340 GBP2024-03-31
15,140 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
240,800 GBP2024-03-31
245,800 GBP2023-03-31
Between one and five year
542,350 GBP2024-03-31
701,850 GBP2023-03-31
More than five year
626,875 GBP2024-03-31
708,175 GBP2023-03-31
All periods
1,410,025 GBP2024-03-31
1,655,825 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
678,422 GBP2024-03-31
678,422 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
224,172 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
285,254 GBP2023-04-01 ~ 2024-03-31