Administrative Expenses
-10,494,692 GBP2024-01-01 ~ 2024-12-31
-9,692,080 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
249,625 GBP2024-01-01 ~ 2024-12-31
130,967 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-15,117 GBP2023-01-01 ~ 2023-12-31
15,117 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,722,483 GBP2024-01-01 ~ 2024-12-31
3,122,311 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,847,582 GBP2024-01-01 ~ 2024-12-31
2,388,931 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
228,669 GBP2024-12-31
821,083 GBP2023-12-31
Property, Plant & Equipment
843,843 GBP2024-12-31
79,388 GBP2023-12-31
Fixed Assets
1,072,512 GBP2024-12-31
900,471 GBP2023-12-31
Debtors
4,562,783 GBP2024-12-31
8,708,586 GBP2023-12-31
Cash at bank and in hand
12,310,320 GBP2024-12-31
7,562,440 GBP2023-12-31
Current Assets
16,873,103 GBP2024-12-31
16,271,026 GBP2023-12-31
Creditors
Amounts falling due within one year
-5,331,142 GBP2024-12-31
-6,592,922 GBP2023-12-31
Net Current Assets/Liabilities
11,541,961 GBP2024-12-31
9,678,104 GBP2023-12-31
Total Assets Less Current Liabilities
12,614,473 GBP2024-12-31
10,578,575 GBP2023-12-31
Net Assets/Liabilities
12,406,754 GBP2024-12-31
10,559,172 GBP2023-12-31
Equity
Called up share capital
10,000 GBP2024-12-31
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
12,396,754 GBP2024-12-31
10,549,172 GBP2023-12-31
8,160,241 GBP2022-12-31
Equity
12,406,754 GBP2024-12-31
10,559,172 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,847,582 GBP2024-01-01 ~ 2024-12-31
2,388,931 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
38,900 GBP2024-01-01 ~ 2024-12-31
53,700 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
792024-01-01 ~ 2024-12-31
752023-01-01 ~ 2023-12-31
Wages/Salaries
6,144,469 GBP2024-01-01 ~ 2024-12-31
5,430,680 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
277,869 GBP2024-01-01 ~ 2024-12-31
247,173 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,176,400 GBP2024-01-01 ~ 2024-12-31
6,338,016 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
73,100 GBP2024-01-01 ~ 2024-12-31
45,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
188,316 GBP2024-01-01 ~ 2024-12-31
10,503 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
86,141 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
2,410,744 GBP2023-12-31
Intangible Assets - Gross Cost
2,496,885 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
2,182,075 GBP2024-12-31
1,589,661 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,268,216 GBP2024-12-31
1,675,802 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
592,414 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
592,414 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
228,669 GBP2024-12-31
821,083 GBP2023-12-31
Intangible Assets
228,669 GBP2024-12-31
821,083 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
21,687 GBP2024-12-31
21,687 GBP2023-12-31
Furniture and fittings
856,647 GBP2024-12-31
14,305 GBP2023-12-31
Computers
293,910 GBP2024-12-31
255,011 GBP2023-12-31
Motor vehicles
53,034 GBP2024-12-31
53,034 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,225,278 GBP2024-12-31
344,037 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,687 GBP2024-12-31
21,687 GBP2023-12-31
Furniture and fittings
86,168 GBP2024-12-31
14,305 GBP2023-12-31
Computers
247,062 GBP2024-12-31
215,398 GBP2023-12-31
Motor vehicles
26,518 GBP2024-12-31
13,259 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
381,435 GBP2024-12-31
264,649 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
71,863 GBP2024-01-01 ~ 2024-12-31
Computers
31,664 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,259 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
116,786 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
0 GBP2023-12-31
Furniture and fittings
770,479 GBP2024-12-31
0 GBP2023-12-31
Computers
46,848 GBP2024-12-31
39,613 GBP2023-12-31
Motor vehicles
26,516 GBP2024-12-31
39,775 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,109,987 GBP2024-12-31
4,444,390 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
499,799 GBP2024-12-31
416,412 GBP2023-12-31
Other Debtors
Current
13,420 GBP2024-12-31
11,174 GBP2023-12-31
Prepayments/Accrued Income
Current
1,939,577 GBP2024-12-31
3,836,610 GBP2023-12-31
Trade Creditors/Trade Payables
Current
274,828 GBP2024-12-31
935,123 GBP2023-12-31
Other Taxation & Social Security Payable
Current
473,174 GBP2024-12-31
265,228 GBP2023-12-31
Other Creditors
Current
16,015 GBP2024-12-31
4,697 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,567,125 GBP2024-12-31
5,387,874 GBP2023-12-31
Creditors
Current
5,331,142 GBP2024-12-31
6,592,922 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
156,563 GBP2024-12-31
140,608 GBP2023-12-31
Between two and five year
1,210,282 GBP2024-12-31
1,346,015 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,366,845 GBP2024-12-31
1,486,623 GBP2023-12-31