Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Comprehensive Income/Expense
582,374 GBP2020-01-01 ~ 2020-12-31
97,596 GBP2019-01-01 ~ 2019-12-31
Equity
Called up share capital
60,000 GBP2020-12-31
90,000 GBP2019-12-31
30,000 GBP2019-01-01
Retained earnings (accumulated losses)
2,671,154 GBP2020-12-31
5,128,759 GBP2019-12-31
Equity
3,973,168 GBP2019-12-31
1,275,591 GBP2019-01-01
Average Number of Employees
632020-01-01 ~ 2020-12-31
472019-01-01 ~ 2019-12-31
Profit/Loss
291,187 GBP2020-01-01 ~ 2020-12-31
48,798 GBP2019-01-01 ~ 2019-12-31
Total Inventories
70,773 GBP2020-12-31
152,285 GBP2019-12-31
Cash and Cash Equivalents
105,319 GBP2020-12-31
461,737 GBP2019-12-31
Current Assets
3,443,311 GBP2020-12-31
3,366,901 GBP2019-12-31
Total assets
8,334,668 GBP2020-12-31
8,327,726 GBP2019-12-31
Total liabilities
6,969,091 GBP2020-12-31
7,003,337 GBP2019-12-31
Net Assets/Liabilities
1,365,577 GBP2020-12-31
1,324,389 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
291,187 GBP2020-01-01 ~ 2020-12-31
48,798 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
291,187 GBP2020-01-01 ~ 2020-12-31
48,798 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-250,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-250,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
-250,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
96,616 GBP2020-01-01 ~ 2020-12-31
96,077 GBP2019-01-01 ~ 2019-12-31
Turnover/Revenue
31,663,367 GBP2020-01-01 ~ 2020-12-31
24,386,726 GBP2019-01-01 ~ 2019-12-31
Other operating income
59,884 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
1,695,197 GBP2020-01-01 ~ 2020-12-31
1,396,906 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,990,654 GBP2020-01-01 ~ 2020-12-31
1,657,515 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,697 GBP2020-01-01 ~ 2020-12-31
3,059 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
50,247 GBP2020-01-01 ~ 2020-12-31
66,967 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
78,700 GBP2020-01-01 ~ 2020-12-31
32,279 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
70,187 GBP2020-01-01 ~ 2020-12-31
15,405 GBP2019-01-01 ~ 2019-12-31
Corporation Tax Payable
Current
78,700 GBP2020-12-31
32,279 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,282,336 GBP2020-12-31
5,282,336 GBP2019-12-31
5,282,336 GBP2019-01-01
Furniture and fittings
755,708 GBP2020-12-31
763,517 GBP2019-12-31
763,517 GBP2019-01-01
Property, Plant & Equipment - Gross Cost
6,038,044 GBP2020-12-31
6,045,853 GBP2019-12-31
6,045,853 GBP2019-01-01
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-39,248 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals
-39,248 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
581,060 GBP2020-12-31
534,883 GBP2019-12-31
534,883 GBP2019-01-01
Furniture and fittings
608,796 GBP2020-12-31
613,029 GBP2019-12-31
613,029 GBP2019-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,189,856 GBP2020-12-31
1,147,912 GBP2019-12-31
1,147,912 GBP2019-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,177 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
30,724 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,901 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-34,957 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,957 GBP2020-01-01 ~ 2020-12-31
Finished Goods/Goods for Resale
70,773 GBP2020-12-31
152,285 GBP2019-12-31
Trade Debtors/Trade Receivables
3,094,469 GBP2020-12-31
2,575,985 GBP2019-12-31
Prepayments/Accrued Income
60,174 GBP2020-12-31
57,166 GBP2019-12-31
Trade Creditors/Trade Payables
3,111,494 GBP2020-12-31
3,392,964 GBP2019-12-31
Amounts Owed to Related Parties
250,000 GBP2020-12-31
Accrued Liabilities
1,446,202 GBP2020-12-31
1,319,476 GBP2019-12-31
Other Taxation & Social Security Payable
112,856 GBP2020-12-31
63,288 GBP2019-12-31
Trade Creditors/Trade Payables
Current
-3,111,494 GBP2020-12-31
-3,392,964 GBP2019-12-31
Accrued Liabilities
Current
-1,446,202 GBP2020-12-31
-1,319,476 GBP2019-12-31
Other Remaining Borrowings
Non-current
20,857 GBP2020-12-31
37,687 GBP2019-12-31
Current
16,818 GBP2020-12-31
16,014 GBP2019-12-31
Total Borrowings
2,048,539 GBP2020-12-31
2,227,609 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
1 shares2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2020-12-31
30,000 shares2019-12-31