Turnover/Revenue
28,014,852 GBP2023-10-01 ~ 2024-09-30
27,211,953 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-24,813,461 GBP2023-10-01 ~ 2024-09-30
-24,315,620 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,201,391 GBP2023-10-01 ~ 2024-09-30
2,896,333 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,718,698 GBP2023-10-01 ~ 2024-09-30
-2,540,340 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
27,971 GBP2023-10-01 ~ 2024-09-30
44,087 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
290,356 GBP2023-10-01 ~ 2024-09-30
182,294 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
206,355 GBP2023-10-01 ~ 2024-09-30
150,045 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
2,603 GBP2023-09-30
Property, Plant & Equipment
693,401 GBP2024-09-30
776,796 GBP2023-09-30
Fixed Assets - Investments
100 GBP2024-09-30
Fixed Assets
695,289 GBP2024-09-30
784,207 GBP2023-09-30
Total Inventories
2,318,969 GBP2024-09-30
2,906,086 GBP2023-09-30
Debtors
Current
1,206,497 GBP2024-09-30
1,753,795 GBP2023-09-30
Cash at bank and in hand
413,856 GBP2024-09-30
216,779 GBP2023-09-30
Current Assets
3,939,322 GBP2024-09-30
4,876,660 GBP2023-09-30
Net Current Assets/Liabilities
191,683 GBP2024-09-30
-59,280 GBP2023-09-30
Total Assets Less Current Liabilities
886,972 GBP2024-09-30
724,927 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-292,845 GBP2024-09-30
Net Assets/Liabilities
401,350 GBP2024-09-30
294,985 GBP2023-09-30
Equity
Called up share capital
165 GBP2024-09-30
155 GBP2023-09-30
155 GBP2022-09-30
Share premium
49,975 GBP2024-09-30
49,975 GBP2023-09-30
49,975 GBP2022-09-30
Retained earnings (accumulated losses)
351,210 GBP2024-09-30
244,855 GBP2023-09-30
317,841 GBP2022-09-30
Equity
401,350 GBP2024-09-30
294,985 GBP2023-09-30
367,971 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
206,355 GBP2023-10-01 ~ 2024-09-30
150,045 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2023-10-01 ~ 2024-09-30
-223,031 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-100,000 GBP2023-10-01 ~ 2024-09-30
-223,031 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
10 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
10 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
110,089 GBP2023-10-01 ~ 2024-09-30
159,256 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,094,710 GBP2023-10-01 ~ 2024-09-30
1,979,932 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
213,844 GBP2023-10-01 ~ 2024-09-30
184,222 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,437,007 GBP2023-10-01 ~ 2024-09-30
2,301,341 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
282023-10-01 ~ 2024-09-30
292022-10-01 ~ 2023-09-30
Average Number of Employees
642023-10-01 ~ 2024-09-30
662022-10-01 ~ 2023-09-30
Director Remuneration
148,481 GBP2023-10-01 ~ 2024-09-30
142,088 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
26,250 GBP2023-10-01 ~ 2024-09-30
25,000 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-21,692 GBP2023-10-01 ~ 2024-09-30
-54,687 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
72,589 GBP2023-10-01 ~ 2024-09-30
40,123 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
-78,027 GBP2024-09-30
-87,887 GBP2023-09-30
Intangible Assets - Gross Cost
Development expenditure
23,411 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
23,411 GBP2024-09-30
20,808 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
2,603 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
2,603 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
969,959 GBP2024-09-30
741,481 GBP2023-09-30
Tools/Equipment for furniture and fittings
580,711 GBP2024-09-30
591,044 GBP2023-09-30
Motor vehicles
356,549 GBP2024-09-30
716,459 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,907,219 GBP2024-09-30
2,048,984 GBP2023-09-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-25,469 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-570,096 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-595,565 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
676,412 GBP2024-09-30
644,743 GBP2023-09-30
Tools/Equipment for furniture and fittings
519,891 GBP2024-09-30
520,218 GBP2023-09-30
Motor vehicles
17,515 GBP2024-09-30
107,227 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,213,818 GBP2024-09-30
1,272,188 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
31,669 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
25,131 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
53,289 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,089 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-25,458 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-143,001 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-168,459 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
293,547 GBP2024-09-30
96,738 GBP2023-09-30
Tools/Equipment for furniture and fittings
60,820 GBP2024-09-30
70,826 GBP2023-09-30
Motor vehicles
339,034 GBP2024-09-30
609,232 GBP2023-09-30
Raw materials and consumables
96,735 GBP2024-09-30
100,702 GBP2023-09-30
Value of work in progress
28,494 GBP2024-09-30
63,265 GBP2023-09-30
Finished Goods/Goods for Resale
2,184,798 GBP2024-09-30
2,712,061 GBP2023-09-30
Other types of inventories not specified separately
8,942 GBP2024-09-30
30,058 GBP2023-09-30
Trade Debtors/Trade Receivables
837,085 GBP2024-09-30
1,380,390 GBP2023-09-30
Amounts Owed By Related Parties
11,000 GBP2024-09-30
Other Debtors
76,950 GBP2024-09-30
105,176 GBP2023-09-30
Prepayments
230,654 GBP2024-09-30
226,229 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
1,206,497 GBP2024-09-30
Current, Amounts falling due within one year
1,753,795 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
313,631 GBP2023-09-30
Non-current, Amounts falling due after one year
292,845 GBP2024-09-30
Bank Borrowings
Current
105,000 GBP2024-09-30
105,000 GBP2023-09-30
Total Borrowings
Current
170,891 GBP2024-09-30
313,631 GBP2023-09-30
Bank Borrowings
Non-current
122,500 GBP2024-09-30
227,500 GBP2023-09-30
Total Borrowings
Non-current
292,845 GBP2024-09-30
342,055 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
133,143 GBP2024-09-30
262,614 GBP2023-09-30
Minimum gross finance lease payments owing
386,765 GBP2024-09-30
474,455 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
227,215 GBP2024-09-30
258,549 GBP2023-09-30
Between two and five year
452,348 GBP2024-09-30
501,508 GBP2023-09-30
More than five year
275,600 GBP2024-09-30
275,600 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
955,163 GBP2024-09-30
1,035,657 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2024-09-30
25 shares2023-09-30
Par Value of Share
Class 3 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20 shares2024-09-30
15 shares2023-09-30
Par Value of Share
Class 4 ordinary share
12023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20 shares2024-09-30
15 shares2023-09-30
Number of Shares Issued (Fully Paid)
165 shares2024-09-30
155 shares2023-09-30
Nominal value of allotted share capital
165 GBP2023-10-01 ~ 2024-09-30
155 GBP2022-10-01 ~ 2023-09-30