Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
25,391,311 GBP2018-10-01 ~ 2019-09-30
23,111,871 GBP2017-10-01 ~ 2018-09-30
Cost of Sales
-23,398,187 GBP2018-10-01 ~ 2019-09-30
-20,956,886 GBP2017-10-01 ~ 2018-09-30
Gross Profit/Loss
1,993,124 GBP2018-10-01 ~ 2019-09-30
2,154,985 GBP2017-10-01 ~ 2018-09-30
Administrative Expenses
-2,133,653 GBP2018-10-01 ~ 2019-09-30
-2,368,889 GBP2017-10-01 ~ 2018-09-30
Operating Profit/Loss
270,748 GBP2018-10-01 ~ 2019-09-30
241,394 GBP2017-10-01 ~ 2018-09-30
Other Interest Receivable/Similar Income (Finance Income)
116 GBP2018-10-01 ~ 2019-09-30
151 GBP2017-10-01 ~ 2018-09-30
Profit/Loss on Ordinary Activities Before Tax
152,672 GBP2018-10-01 ~ 2019-09-30
146,169 GBP2017-10-01 ~ 2018-09-30
Profit/Loss
120,943 GBP2018-10-01 ~ 2019-09-30
114,362 GBP2017-10-01 ~ 2018-09-30
Intangible Assets
10,060 GBP2019-09-30
15,806 GBP2018-09-30
Property, Plant & Equipment
663,448 GBP2019-09-30
460,893 GBP2018-09-30
Fixed Assets - Investments
4,724 GBP2019-09-30
4,687 GBP2018-09-30
Fixed Assets
678,232 GBP2019-09-30
481,386 GBP2018-09-30
Total Inventories
2,305,368 GBP2019-09-30
2,385,406 GBP2018-09-30
Debtors
1,745,971 GBP2019-09-30
2,180,154 GBP2018-09-30
Cash at bank and in hand
500 GBP2019-09-30
195,255 GBP2018-09-30
Current Assets
4,051,839 GBP2019-09-30
4,760,815 GBP2018-09-30
Net Current Assets/Liabilities
-195,238 GBP2019-09-30
123,987 GBP2018-09-30
Total Assets Less Current Liabilities
482,994 GBP2019-09-30
605,373 GBP2018-09-30
Creditors
Non-current, Amounts falling due after one year
-285,780 GBP2019-09-30
-205,834 GBP2018-09-30
Net Assets/Liabilities
142,261 GBP2019-09-30
371,318 GBP2018-09-30
Equity
Called up share capital
125 GBP2019-09-30
125 GBP2018-09-30
950,125 GBP2017-09-30
Share premium
49,975 GBP2019-09-30
49,975 GBP2018-09-30
49,975 GBP2017-09-30
Retained earnings (accumulated losses)
92,161 GBP2019-09-30
321,218 GBP2018-09-30
-743,144 GBP2017-09-30
Equity
142,261 GBP2019-09-30
371,318 GBP2018-09-30
256,956 GBP2017-09-30
Profit/Loss
Retained earnings (accumulated losses)
120,943 GBP2018-10-01 ~ 2019-09-30
114,362 GBP2017-10-01 ~ 2018-09-30
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2018-10-01 ~ 2019-09-30
Dividends Paid
-350,000 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Depreciation Expense
128,332 GBP2018-10-01 ~ 2019-09-30
77,438 GBP2017-10-01 ~ 2018-09-30
Wages/Salaries
1,766,811 GBP2018-10-01 ~ 2019-09-30
1,730,126 GBP2017-10-01 ~ 2018-09-30
Social Security Costs
163,445 GBP2018-10-01 ~ 2019-09-30
158,713 GBP2017-10-01 ~ 2018-09-30
Staff Costs/Employee Benefits Expense
2,028,858 GBP2018-10-01 ~ 2019-09-30
1,951,244 GBP2017-10-01 ~ 2018-09-30
Average number of employees in administration and support functions
192018-10-01 ~ 2019-09-30
92017-10-01 ~ 2018-09-30
Average Number of Employees
692018-10-01 ~ 2019-09-30
662017-10-01 ~ 2018-09-30
Director Remuneration
147,063 GBP2018-10-01 ~ 2019-09-30
165,110 GBP2017-10-01 ~ 2018-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
26,732 GBP2018-10-01 ~ 2019-09-30
29,069 GBP2017-10-01 ~ 2018-09-30
Tax Expense/Credit at Applicable Tax Rate
29,008 GBP2018-10-01 ~ 2019-09-30
27,772 GBP2017-10-01 ~ 2018-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-65,044 GBP2019-09-30
-37,482 GBP2018-09-30
Deferred Tax Liabilities
-54,953 GBP2019-09-30
-28,221 GBP2018-09-30
Intangible Assets - Gross Cost
Development expenditure
23,000 GBP2018-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
12,940 GBP2019-09-30
7,194 GBP2018-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5,746 GBP2018-10-01 ~ 2019-09-30
Intangible Assets
Development expenditure
10,060 GBP2019-09-30
15,806 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
693,427 GBP2019-09-30
540,931 GBP2018-09-30
Tools/Equipment for furniture and fittings
873,288 GBP2019-09-30
851,680 GBP2018-09-30
Motor vehicles
333,471 GBP2019-09-30
176,688 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
1,900,186 GBP2019-09-30
1,569,299 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
379,560 GBP2019-09-30
321,979 GBP2018-09-30
Tools/Equipment for furniture and fittings
817,117 GBP2019-09-30
778,391 GBP2018-09-30
Motor vehicles
40,061 GBP2019-09-30
8,036 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,236,738 GBP2019-09-30
1,108,406 GBP2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
57,581 GBP2018-10-01 ~ 2019-09-30
Tools/Equipment for furniture and fittings
38,726 GBP2018-10-01 ~ 2019-09-30
Motor vehicles
32,025 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,332 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
Land and buildings
313,867 GBP2019-09-30
218,952 GBP2018-09-30
Tools/Equipment for furniture and fittings
56,171 GBP2019-09-30
73,289 GBP2018-09-30
Motor vehicles
293,410 GBP2019-09-30
168,652 GBP2018-09-30
Finished Goods/Goods for Resale
1,944,327 GBP2019-09-30
2,080,900 GBP2018-09-30
Raw materials and consumables
221,641 GBP2019-09-30
170,585 GBP2018-09-30
Value of work in progress
19,101 GBP2019-09-30
7,155 GBP2018-09-30
Other types of inventories not specified separately
120,299 GBP2019-09-30
126,766 GBP2018-09-30
Trade Debtors/Trade Receivables
889,933 GBP2019-09-30
842,389 GBP2018-09-30
Amounts Owed By Related Parties
416,280 GBP2019-09-30
667,733 GBP2018-09-30
Prepayments
405,075 GBP2019-09-30
521,133 GBP2018-09-30
Other Debtors
34,683 GBP2019-09-30
148,899 GBP2018-09-30
Debtors
Current
1,745,971 GBP2019-09-30
2,180,154 GBP2018-09-30
Trade Creditors/Trade Payables
3,231,132 GBP2019-09-30
3,789,090 GBP2018-09-30
Amounts Owed to Related Parties
25,000 GBP2019-09-30
25,000 GBP2018-09-30
Corporation Tax Payable
4,383 GBP2019-09-30
2,484 GBP2018-09-30
Taxation/Social Security Payable
160,874 GBP2019-09-30
57,875 GBP2018-09-30
Other Creditors
123,045 GBP2019-09-30
267,704 GBP2018-09-30
Bank Borrowings
195,183 GBP2019-09-30
46,973 GBP2018-09-30
Bank Overdrafts
Current
106,018 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
Current
89,165 GBP2019-09-30
46,973 GBP2018-09-30
Total Borrowings
Current
195,183 GBP2019-09-30
46,973 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Non-current
285,780 GBP2019-09-30
205,834 GBP2018-09-30
Amounts falling due within one year
89,165 GBP2019-09-30
46,973 GBP2018-09-30
Minimum gross finance lease payments owing
374,945 GBP2019-09-30
252,807 GBP2018-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
184,076 GBP2019-09-30
174,666 GBP2018-09-30
Between two and five year
93,528 GBP2019-09-30
232,338 GBP2018-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
277,604 GBP2019-09-30
407,004 GBP2018-09-30
Par Value of Share
Class 1 ordinary share
12018-10-01 ~ 2019-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2019-09-30
100 shares2018-09-30
Par Value of Share
Class 2 ordinary share
12018-10-01 ~ 2019-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2019-09-30
25 shares2018-09-30
Number of Shares Issued (Fully Paid)
125 shares2019-09-30
125 shares2018-09-30