Intangible Assets
226,179 GBP2024-12-31
143,422 GBP2023-12-31
Property, Plant & Equipment
2,011,908 GBP2024-12-31
2,099,277 GBP2023-12-31
Fixed Assets
2,238,087 GBP2024-12-31
2,242,699 GBP2023-12-31
Total Inventories
3,378,817 GBP2024-12-31
3,064,708 GBP2023-12-31
Debtors
1,514,949 GBP2024-12-31
2,267,927 GBP2023-12-31
Cash at bank and in hand
38,966 GBP2024-12-31
81,499 GBP2023-12-31
Current Assets
4,932,732 GBP2024-12-31
5,414,134 GBP2023-12-31
Creditors
-4,717,029 GBP2024-12-31
-5,026,322 GBP2023-12-31
Net Current Assets/Liabilities
215,703 GBP2024-12-31
387,812 GBP2023-12-31
Total Assets Less Current Liabilities
2,453,790 GBP2024-12-31
2,630,511 GBP2023-12-31
Net Assets/Liabilities
1,133,569 GBP2024-12-31
1,039,604 GBP2023-12-31
Equity
Called up share capital
299,954 GBP2024-12-31
299,954 GBP2023-12-31
Retained earnings (accumulated losses)
833,615 GBP2024-12-31
739,650 GBP2023-12-31
Average Number of Employees
482024-01-01 ~ 2024-12-31
482023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other
79,212 GBP2024-12-31
35,928 GBP2023-12-31
Development expenditure
550,588 GBP2024-12-31
459,779 GBP2023-12-31
Intangible Assets - Gross Cost
702,868 GBP2024-12-31
553,235 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
422,033 GBP2024-12-31
369,803 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
476,689 GBP2024-12-31
409,813 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
52,230 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
66,876 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other
61,057 GBP2024-12-31
22,455 GBP2023-12-31
Development expenditure
128,555 GBP2024-12-31
89,976 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
883,398 GBP2024-12-31
883,398 GBP2023-12-31
Plant and equipment
624,653 GBP2024-12-31
613,021 GBP2023-12-31
Motor vehicles
618,093 GBP2024-12-31
610,005 GBP2023-12-31
Computers
2,298,301 GBP2024-12-31
2,286,753 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,424,445 GBP2024-12-31
4,393,177 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
579,277 GBP2024-12-31
556,788 GBP2023-12-31
Motor vehicles
589,817 GBP2024-12-31
566,768 GBP2023-12-31
Computers
474,103 GBP2024-12-31
421,056 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,412,537 GBP2024-12-31
2,293,900 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,489 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
23,049 GBP2024-01-01 ~ 2024-12-31
Computers
53,047 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
118,637 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
114,058 GBP2024-12-31
134,110 GBP2023-12-31
Plant and equipment
45,376 GBP2024-12-31
56,233 GBP2023-12-31
Motor vehicles
28,276 GBP2024-12-31
43,237 GBP2023-12-31
Computers
1,824,198 GBP2024-12-31
1,865,697 GBP2023-12-31
Other types of inventories not specified separately
2,888,384 GBP2024-12-31
2,665,480 GBP2023-12-31
Value of work in progress
490,433 GBP2024-12-31
399,228 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
257,160 GBP2024-12-31
1,229,412 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
98,685 GBP2024-12-31
69,353 GBP2023-12-31
Trade Creditors/Trade Payables
Current
898,502 GBP2024-12-31
766,742 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,424,370 GBP2024-12-31
817,055 GBP2023-12-31
Other Remaining Borrowings
Current
100,000 GBP2023-12-31
Amounts owed to group undertakings
Current
83,426 GBP2024-12-31
786,539 GBP2023-12-31
Other Taxation & Social Security Payable
Current
192,956 GBP2024-12-31
151,110 GBP2023-12-31
Creditors
Current
4,717,029 GBP2024-12-31
5,026,322 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
483,054 GBP2024-12-31
389,740 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
478,726 GBP2024-12-31
920,208 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
628,645 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
98,685 GBP2024-12-31
69,353 GBP2023-12-31
Between one and five year
483,054 GBP2024-12-31
389,740 GBP2023-12-31
Minimum gross finance lease payments owing
581,739 GBP2024-12-31
459,093 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
581,739 GBP2024-12-31
459,093 GBP2023-12-31