Property, Plant & Equipment
1,221,706 GBP2025-06-30
1,300,613 GBP2024-06-30
Fixed Assets - Investments
397,155 GBP2025-06-30
397,155 GBP2024-06-30
Fixed Assets
1,618,861 GBP2025-06-30
1,697,768 GBP2024-06-30
Debtors
557,128 GBP2025-06-30
821,481 GBP2024-06-30
Current Assets
1,574,135 GBP2025-06-30
1,777,079 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-891,871 GBP2025-06-30
Net Current Assets/Liabilities
682,264 GBP2025-06-30
897,166 GBP2024-06-30
Total Assets Less Current Liabilities
2,301,125 GBP2025-06-30
2,594,934 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-1,879,714 GBP2025-06-30
-1,461,944 GBP2024-06-30
Net Assets/Liabilities
904,684 GBP2025-06-30
1,506,195 GBP2024-06-30
Equity
Called up share capital
383,550 GBP2025-06-30
383,550 GBP2024-06-30
383,550 GBP2023-06-30
Share premium
7,875 GBP2025-06-30
7,875 GBP2024-06-30
7,875 GBP2023-06-30
Revaluation reserve
215,468 GBP2025-06-30
215,468 GBP2024-06-30
215,468 GBP2023-06-30
Capital redemption reserve
482,430 GBP2025-06-30
482,430 GBP2024-06-30
482,430 GBP2023-06-30
Retained earnings (accumulated losses)
-184,639 GBP2025-06-30
416,872 GBP2024-06-30
753,021 GBP2023-06-30
Equity
904,684 GBP2025-06-30
1,506,195 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-601,511 GBP2024-07-01 ~ 2025-06-30
-336,149 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-601,511 GBP2024-07-01 ~ 2025-06-30
-336,149 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
432024-07-01 ~ 2025-06-30
482023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
950,000 GBP2024-06-30
Plant and equipment
1,232,635 GBP2025-06-30
1,221,440 GBP2024-06-30
Computers
176,319 GBP2025-06-30
175,790 GBP2024-06-30
Motor vehicles
137,596 GBP2025-06-30
206,554 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,496,550 GBP2025-06-30
2,553,784 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-68,958 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-68,958 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
950,000 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-06-30
Plant and equipment
991,773 GBP2025-06-30
933,696 GBP2024-06-30
Computers
168,155 GBP2025-06-30
165,588 GBP2024-06-30
Motor vehicles
114,916 GBP2025-06-30
153,887 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,274,844 GBP2025-06-30
1,253,171 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
58,077 GBP2024-07-01 ~ 2025-06-30
Computers
2,567 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
12,577 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,221 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-07-01 ~ 2025-06-30
Computers
0 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
-51,548 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-51,548 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
950,000 GBP2025-06-30
Plant and equipment
240,862 GBP2025-06-30
287,744 GBP2024-06-30
Computers
8,164 GBP2025-06-30
10,202 GBP2024-06-30
Motor vehicles
22,680 GBP2025-06-30
52,667 GBP2024-06-30
Land and buildings, Owned/Freehold
950,000 GBP2024-06-30
Investments in group undertakings and participating interests
397,155 GBP2025-06-30
397,155 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
469,360 GBP2025-06-30
726,549 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
12,232 GBP2025-06-30
21,321 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
75,536 GBP2025-06-30
Amounts falling due within one year, Current
73,611 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
557,128 GBP2025-06-30
Amounts falling due within one year, Current
821,481 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
160,139 GBP2025-06-30
215,896 GBP2024-06-30
Trade Creditors/Trade Payables
Current
421,430 GBP2025-06-30
423,845 GBP2024-06-30
Other Taxation & Social Security Payable
Current
47,389 GBP2025-06-30
50,083 GBP2024-06-30
Other Creditors
Current
262,913 GBP2025-06-30
190,089 GBP2024-06-30
Creditors
Current
879,913 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
140,026 GBP2025-06-30
226,684 GBP2024-06-30
Amounts owed to group undertakings
Non-current
1,739,688 GBP2025-06-30
1,220,635 GBP2024-06-30
Other Creditors
Non-current
0 GBP2025-06-30
14,625 GBP2024-06-30