Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
27,258,474 GBP2023-10-01 ~ 2024-09-30
32,013,643 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
23,439,385 GBP2023-10-01 ~ 2024-09-30
27,641,157 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,819,089 GBP2023-10-01 ~ 2024-09-30
4,372,486 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
3,886,557 GBP2023-10-01 ~ 2024-09-30
4,178,471 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
75,533 GBP2023-10-01 ~ 2024-09-30
319,239 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
116,637 GBP2023-10-01 ~ 2024-09-30
8,236 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
192,170 GBP2023-10-01 ~ 2024-09-30
327,475 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
66,194 GBP2023-10-01 ~ 2024-09-30
75,842 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
125,976 GBP2023-10-01 ~ 2024-09-30
251,633 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
125,976 GBP2023-10-01 ~ 2024-09-30
251,633 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
120,784 GBP2024-09-30
144,872 GBP2023-09-30
Fixed Assets - Investments
15,900 GBP2024-09-30
15,900 GBP2023-09-30
Fixed Assets
136,684 GBP2024-09-30
160,772 GBP2023-09-30
Total Inventories
5,407,615 GBP2024-09-30
8,889,346 GBP2023-09-30
Debtors
904,259 GBP2024-09-30
589,741 GBP2023-09-30
Cash at bank and in hand
1,158,161 GBP2024-09-30
2,468,171 GBP2023-09-30
Current Assets
7,470,035 GBP2024-09-30
11,947,258 GBP2023-09-30
Creditors
Current
2,944,292 GBP2024-09-30
7,583,745 GBP2023-09-30
Net Current Assets/Liabilities
4,525,743 GBP2024-09-30
4,363,513 GBP2023-09-30
Total Assets Less Current Liabilities
4,662,427 GBP2024-09-30
4,524,285 GBP2023-09-30
Net Assets/Liabilities
4,632,855 GBP2024-09-30
4,506,879 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
4,632,755 GBP2024-09-30
4,506,779 GBP2023-09-30
4,255,146 GBP2022-09-30
Equity
4,632,855 GBP2024-09-30
4,506,879 GBP2023-09-30
4,255,246 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
125,976 GBP2023-10-01 ~ 2024-09-30
251,633 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
2,393,555 GBP2023-10-01 ~ 2024-09-30
2,546,655 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
232,670 GBP2023-10-01 ~ 2024-09-30
223,457 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
237,292 GBP2023-10-01 ~ 2024-09-30
415,170 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
2,863,517 GBP2023-10-01 ~ 2024-09-30
3,185,282 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
842023-10-01 ~ 2024-09-30
962022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,290 GBP2023-10-01 ~ 2024-09-30
66,165 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
17,500 GBP2023-10-01 ~ 2024-09-30
16,000 GBP2022-10-01 ~ 2023-09-30
Current Tax for the Period
54,028 GBP2023-10-01 ~ 2024-09-30
4,313 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
48,043 GBP2023-10-01 ~ 2024-09-30
72,045 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
248,501 GBP2024-09-30
248,501 GBP2023-09-30
Plant and equipment
43,528 GBP2024-09-30
32,369 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
248,501 GBP2024-09-30
248,501 GBP2023-09-30
Plant and equipment
24,147 GBP2024-09-30
21,084 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,063 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
19,381 GBP2024-09-30
11,285 GBP2023-09-30
Land and buildings, Long leasehold
39,486 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
666,458 GBP2024-09-30
663,256 GBP2023-09-30
Motor vehicles
230,230 GBP2024-09-30
230,230 GBP2023-09-30
Computers
207,825 GBP2024-09-30
202,984 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,497,442 GBP2024-09-30
1,478,240 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
626,880 GBP2024-09-30
615,619 GBP2023-09-30
Motor vehicles
217,501 GBP2024-09-30
205,751 GBP2023-09-30
Computers
196,197 GBP2024-09-30
180,999 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,376,658 GBP2024-09-30
1,333,368 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,261 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
11,750 GBP2023-10-01 ~ 2024-09-30
Computers
15,198 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,290 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Furniture and fittings
39,578 GBP2024-09-30
47,637 GBP2023-09-30
Motor vehicles
12,729 GBP2024-09-30
24,479 GBP2023-09-30
Computers
11,628 GBP2024-09-30
21,985 GBP2023-09-30
Merchandise
5,407,615 GBP2024-09-30
8,889,346 GBP2023-09-30
Other Debtors
Current
12,444 GBP2024-09-30
7,150 GBP2023-09-30
Amount of value-added tax that is recoverable
Current
49,485 GBP2024-09-30
Prepayments
Current
127,796 GBP2024-09-30
72,903 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
904,259 GBP2024-09-30
Current, Amounts falling due within one year
589,741 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,638,239 GBP2024-09-30
2,140,328 GBP2023-09-30
Corporation Tax Payable
Current
41,842 GBP2024-09-30
9,646 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,960 GBP2024-09-30
183,960 GBP2023-09-30
Between one and five year
280,000 GBP2024-09-30
280,000 GBP2023-09-30
More than five year
55,000 GBP2024-09-30
125,000 GBP2023-09-30
All periods
518,960 GBP2024-09-30
588,960 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,572 GBP2024-09-30
17,406 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
125,976 GBP2023-10-01 ~ 2024-09-30