Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
32,013,643 GBP2022-10-01 ~ 2023-09-30
23,970,420 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
27,641,157 GBP2022-10-01 ~ 2023-09-30
20,975,621 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
4,372,486 GBP2022-10-01 ~ 2023-09-30
2,994,799 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
4,178,471 GBP2022-10-01 ~ 2023-09-30
3,448,771 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
319,239 GBP2022-10-01 ~ 2023-09-30
-399,445 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
8,236 GBP2022-10-01 ~ 2023-09-30
8,470 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
327,475 GBP2022-10-01 ~ 2023-09-30
-390,975 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
75,842 GBP2022-10-01 ~ 2023-09-30
-73,147 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
251,633 GBP2022-10-01 ~ 2023-09-30
-317,828 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
251,633 GBP2022-10-01 ~ 2023-09-30
-317,828 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
144,872 GBP2023-09-30
186,909 GBP2022-09-30
Fixed Assets - Investments
15,900 GBP2023-09-30
15,900 GBP2022-09-30
Fixed Assets
160,772 GBP2023-09-30
202,809 GBP2022-09-30
Total Inventories
8,889,346 GBP2023-09-30
8,518,771 GBP2022-09-30
Debtors
589,741 GBP2023-09-30
1,763,701 GBP2022-09-30
Cash at bank and in hand
2,468,171 GBP2023-09-30
2,505,516 GBP2022-09-30
Current Assets
11,947,258 GBP2023-09-30
12,787,988 GBP2022-09-30
Creditors
Current
7,583,745 GBP2023-09-30
8,735,551 GBP2022-09-30
Net Current Assets/Liabilities
4,363,513 GBP2023-09-30
4,052,437 GBP2022-09-30
Total Assets Less Current Liabilities
4,524,285 GBP2023-09-30
4,255,246 GBP2022-09-30
Net Assets/Liabilities
4,506,879 GBP2023-09-30
4,255,246 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
4,506,779 GBP2023-09-30
4,255,146 GBP2022-09-30
4,572,974 GBP2021-09-30
Equity
4,506,879 GBP2023-09-30
4,255,246 GBP2022-09-30
4,573,074 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
251,633 GBP2022-10-01 ~ 2023-09-30
-317,828 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,546,655 GBP2022-10-01 ~ 2023-09-30
2,271,754 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
223,457 GBP2022-10-01 ~ 2023-09-30
223,926 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
415,170 GBP2022-10-01 ~ 2023-09-30
52,335 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,185,282 GBP2022-10-01 ~ 2023-09-30
2,548,015 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
962022-10-01 ~ 2023-09-30
932021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
66,165 GBP2022-10-01 ~ 2023-09-30
64,001 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
16,000 GBP2022-10-01 ~ 2023-09-30
15,000 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
4,313 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
72,045 GBP2022-10-01 ~ 2023-09-30
-74,285 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
248,501 GBP2023-09-30
248,501 GBP2022-09-30
Plant and equipment
32,369 GBP2023-09-30
24,186 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
248,501 GBP2023-09-30
248,501 GBP2022-09-30
Plant and equipment
21,084 GBP2023-09-30
18,574 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,510 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
11,285 GBP2023-09-30
5,612 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
663,256 GBP2023-09-30
662,909 GBP2022-09-30
Motor vehicles
230,230 GBP2023-09-30
230,230 GBP2022-09-30
Computers
202,984 GBP2023-09-30
187,386 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,478,240 GBP2023-09-30
1,454,112 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
615,619 GBP2023-09-30
601,635 GBP2022-09-30
Motor vehicles
205,751 GBP2023-09-30
177,760 GBP2022-09-30
Computers
180,999 GBP2023-09-30
161,337 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,333,368 GBP2023-09-30
1,267,203 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
13,984 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
27,991 GBP2022-10-01 ~ 2023-09-30
Computers
19,662 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
66,165 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
47,637 GBP2023-09-30
61,274 GBP2022-09-30
Motor vehicles
24,479 GBP2023-09-30
52,470 GBP2022-09-30
Computers
21,985 GBP2023-09-30
26,049 GBP2022-09-30
Merchandise
8,889,346 GBP2023-09-30
8,518,771 GBP2022-09-30
Other Debtors
Current
7,150 GBP2023-09-30
9,175 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
592,393 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
339,001 GBP2022-09-30
Prepayments
Current
72,903 GBP2023-09-30
123,706 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
589,741 GBP2023-09-30
1,763,701 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,140,328 GBP2023-09-30
5,130,501 GBP2022-09-30
Corporation Tax Payable
Current
9,646 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
183,960 GBP2023-09-30
183,960 GBP2022-09-30
Between one and five year
280,000 GBP2023-09-30
336,980 GBP2022-09-30
More than five year
125,000 GBP2023-09-30
195,000 GBP2022-09-30
All periods
588,960 GBP2023-09-30
715,940 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
17,406 GBP2023-09-30
-54,123 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
251,633 GBP2022-10-01 ~ 2023-09-30