Turnover/Revenue
19,247,236 GBP2023-07-01 ~ 2024-06-30
16,960,656 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-14,125,755 GBP2023-07-01 ~ 2024-06-30
-13,004,656 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
5,121,481 GBP2023-07-01 ~ 2024-06-30
3,956,000 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-4,135,725 GBP2023-07-01 ~ 2024-06-30
-2,902,331 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
1,062,577 GBP2023-07-01 ~ 2024-06-30
1,063,518 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
12,187 GBP2023-07-01 ~ 2024-06-30
3,668 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,029,093 GBP2023-07-01 ~ 2024-06-30
1,031,689 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
798,207 GBP2023-07-01 ~ 2024-06-30
972,616 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-694,000 GBP2023-07-01 ~ 2024-06-30
-610,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
2,130 GBP2024-06-30
8,246 GBP2023-06-30
Property, Plant & Equipment
316,347 GBP2024-06-30
375,344 GBP2023-06-30
Fixed Assets
318,477 GBP2024-06-30
383,590 GBP2023-06-30
Total Inventories
25,651 GBP2024-06-30
25,782 GBP2023-06-30
Debtors
Current
5,337,544 GBP2024-06-30
6,141,697 GBP2023-06-30
Current assets - Investments
319,040 GBP2024-06-30
Cash at bank and in hand
1,403,589 GBP2024-06-30
1,312,451 GBP2023-06-30
Current Assets
7,085,824 GBP2024-06-30
7,479,930 GBP2023-06-30
Net Current Assets/Liabilities
2,239,359 GBP2024-06-30
2,248,834 GBP2023-06-30
Total Assets Less Current Liabilities
2,557,836 GBP2024-06-30
2,632,424 GBP2023-06-30
Net Assets/Liabilities
1,942,484 GBP2024-06-30
1,838,277 GBP2023-06-30
Equity
Called up share capital
152 GBP2024-06-30
152 GBP2023-06-30
Share premium
14,910 GBP2024-06-30
14,910 GBP2023-06-30
Retained earnings (accumulated losses)
1,927,422 GBP2024-06-30
1,823,215 GBP2023-06-30
Equity
1,942,484 GBP2024-06-30
1,838,277 GBP2023-06-30
Property, Plant & Equipment - Depreciation Expense
160,383 GBP2023-07-01 ~ 2024-06-30
178,676 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
2,241,075 GBP2023-07-01 ~ 2024-06-30
1,662,819 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
202,533 GBP2023-07-01 ~ 2024-06-30
173,200 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,220,372 GBP2023-07-01 ~ 2024-06-30
1,870,033 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
182023-07-01 ~ 2024-06-30
212022-07-01 ~ 2023-06-30
Average Number of Employees
572023-07-01 ~ 2024-06-30
512022-07-01 ~ 2023-06-30
Director Remuneration
818,406 GBP2023-07-01 ~ 2024-06-30
569,883 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
21,900 GBP2023-07-01 ~ 2024-06-30
22,800 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,000 GBP2023-07-01 ~ 2024-06-30
-21,000 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
257,273 GBP2023-07-01 ~ 2024-06-30
211,496 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
37,628 GBP2024-06-30
36,928 GBP2023-06-30
Intangible Assets - Gross Cost
37,628 GBP2024-06-30
36,928 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
35,498 GBP2024-06-30
28,682 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
35,498 GBP2024-06-30
28,682 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
6,816 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
6,816 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,130 GBP2024-06-30
8,246 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
273,960 GBP2024-06-30
274,506 GBP2023-06-30
Motor vehicles
701,648 GBP2024-06-30
737,163 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
975,608 GBP2024-06-30
1,011,669 GBP2023-06-30
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-546 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
-179,449 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-179,995 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
273,960 GBP2024-06-30
269,098 GBP2023-06-30
Motor vehicles
385,301 GBP2024-06-30
367,227 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
659,261 GBP2024-06-30
636,325 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
4,862 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
155,521 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
160,383 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-137,447 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-137,447 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Motor vehicles
316,347 GBP2024-06-30
369,936 GBP2023-06-30
Tools/Equipment for furniture and fittings
5,408 GBP2023-06-30
Value of work in progress
25,651 GBP2024-06-30
25,782 GBP2023-06-30
Trade Debtors/Trade Receivables
1,784,593 GBP2024-06-30
1,425,139 GBP2023-06-30
Amounts Owed By Related Parties
1,161,418 GBP2024-06-30
1,161,418 GBP2023-06-30
Other Debtors
538,080 GBP2024-06-30
408,349 GBP2023-06-30
Prepayments
284,921 GBP2024-06-30
220,028 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
5,337,544 GBP2024-06-30
Amounts falling due within one year, Current
6,141,697 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
120,000 GBP2024-06-30
Bank Borrowings
Current
120,000 GBP2024-06-30
120,000 GBP2023-06-30
Total Borrowings
Current
214,049 GBP2024-06-30
263,159 GBP2023-06-30
Bank Borrowings
Non-current
210,000 GBP2024-06-30
330,000 GBP2023-06-30
Total Borrowings
Non-current
288,704 GBP2024-06-30
467,499 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
94,049 GBP2024-06-30
143,159 GBP2023-06-30
Minimum gross finance lease payments owing
172,753 GBP2024-06-30
280,658 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
59,489 GBP2024-06-30
67,833 GBP2023-06-30
Between two and five year
230,028 GBP2024-06-30
230,000 GBP2023-06-30
More than five year
26,035 GBP2024-06-30
83,535 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
315,552 GBP2024-06-30
381,368 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
152 shares2024-06-30
152 shares2023-06-30