Turnover/Revenue
20,749,452 GBP2024-07-01 ~ 2025-06-30
19,247,236 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-14,908,106 GBP2024-07-01 ~ 2025-06-30
-14,125,755 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
5,841,346 GBP2024-07-01 ~ 2025-06-30
5,121,481 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,977,936 GBP2024-07-01 ~ 2025-06-30
-4,135,725 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,925,218 GBP2024-07-01 ~ 2025-06-30
1,062,577 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
31,158 GBP2024-07-01 ~ 2025-06-30
12,187 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,920,310 GBP2024-07-01 ~ 2025-06-30
1,029,093 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,433,032 GBP2024-07-01 ~ 2025-06-30
798,207 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,550,000 GBP2024-07-01 ~ 2025-06-30
-694,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
2,130 GBP2024-06-30
Property, Plant & Equipment
662,542 GBP2025-06-30
316,347 GBP2024-06-30
Fixed Assets
662,542 GBP2025-06-30
318,477 GBP2024-06-30
Total Inventories
28,358 GBP2025-06-30
25,651 GBP2024-06-30
Debtors
Current
5,285,637 GBP2025-06-30
5,337,544 GBP2024-06-30
Current assets - Investments
250,411 GBP2025-06-30
319,040 GBP2024-06-30
Cash at bank and in hand
2,200,329 GBP2025-06-30
1,403,589 GBP2024-06-30
Current Assets
7,764,735 GBP2025-06-30
7,085,824 GBP2024-06-30
Net Current Assets/Liabilities
1,901,958 GBP2025-06-30
2,239,359 GBP2024-06-30
Total Assets Less Current Liabilities
2,564,500 GBP2025-06-30
2,557,836 GBP2024-06-30
Net Assets/Liabilities
1,825,516 GBP2025-06-30
1,942,484 GBP2024-06-30
Equity
Called up share capital
152 GBP2025-06-30
152 GBP2024-06-30
Share premium
14,910 GBP2025-06-30
14,910 GBP2024-06-30
Retained earnings (accumulated losses)
1,810,454 GBP2025-06-30
1,927,422 GBP2024-06-30
Equity
1,825,516 GBP2025-06-30
1,942,484 GBP2024-06-30
Property, Plant & Equipment - Depreciation Expense
181,508 GBP2024-07-01 ~ 2025-06-30
160,383 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
2,486,870 GBP2024-07-01 ~ 2025-06-30
2,241,075 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
281,949 GBP2024-07-01 ~ 2025-06-30
202,533 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,853,319 GBP2024-07-01 ~ 2025-06-30
3,220,372 GBP2023-07-01 ~ 2024-06-30
Average number of employees in administration and support functions
222024-07-01 ~ 2025-06-30
182023-07-01 ~ 2024-06-30
Average Number of Employees
552024-07-01 ~ 2025-06-30
572023-07-01 ~ 2024-06-30
Director Remuneration
835,421 GBP2024-07-01 ~ 2025-06-30
818,406 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
23,650 GBP2024-07-01 ~ 2025-06-30
21,900 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,000 GBP2024-07-01 ~ 2025-06-30
-10,000 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
480,078 GBP2024-07-01 ~ 2025-06-30
257,273 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
37,628 GBP2025-06-30
37,628 GBP2024-06-30
Intangible Assets - Gross Cost
37,628 GBP2025-06-30
37,628 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
37,628 GBP2025-06-30
35,498 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
37,628 GBP2025-06-30
35,498 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,130 GBP2024-07-01 ~ 2025-06-30
Intangible Assets - Increase From Amortisation Charge for Year
2,130 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,130 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
489,607 GBP2025-06-30
273,960 GBP2024-06-30
Motor vehicles
862,904 GBP2025-06-30
701,648 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,352,511 GBP2025-06-30
975,608 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-158,566 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-158,566 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
275,950 GBP2025-06-30
273,960 GBP2024-06-30
Motor vehicles
414,019 GBP2025-06-30
385,301 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
689,969 GBP2025-06-30
659,261 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
1,990 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
179,518 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,508 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-150,800 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-150,800 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
213,657 GBP2025-06-30
Motor vehicles
448,885 GBP2025-06-30
316,347 GBP2024-06-30
Value of work in progress
28,358 GBP2025-06-30
25,651 GBP2024-06-30
Trade Debtors/Trade Receivables
1,764,396 GBP2025-06-30
1,784,593 GBP2024-06-30
Amounts Owed By Related Parties
661,418 GBP2025-06-30
1,161,418 GBP2024-06-30
Other Debtors
513,553 GBP2025-06-30
538,080 GBP2024-06-30
Prepayments
274,746 GBP2025-06-30
284,921 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
5,285,637 GBP2025-06-30
Current, Amounts falling due within one year
5,337,544 GBP2024-06-30
Total Borrowings
Current, Amounts falling due within one year
120,000 GBP2024-06-30
Non-current, Amounts falling due after one year
90,000 GBP2025-06-30
Bank Borrowings
Current
120,000 GBP2025-06-30
120,000 GBP2024-06-30
Total Borrowings
Current
292,825 GBP2025-06-30
214,049 GBP2024-06-30
Bank Borrowings
Non-current
90,000 GBP2025-06-30
210,000 GBP2024-06-30
Total Borrowings
Non-current
412,336 GBP2025-06-30
288,704 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
172,825 GBP2025-06-30
94,049 GBP2024-06-30
Minimum gross finance lease payments owing
495,161 GBP2025-06-30
172,753 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,488 GBP2025-06-30
59,489 GBP2024-06-30
Between two and five year
222,629 GBP2025-06-30
230,028 GBP2024-06-30
More than five year
19,964 GBP2025-06-30
26,035 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
308,081 GBP2025-06-30
315,552 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
152 shares2025-06-30
152 shares2024-06-30