Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
36,929,776 GBP2023-02-01 ~ 2024-01-31
22,743,845 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
31,213,245 GBP2023-02-01 ~ 2024-01-31
21,114,729 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
5,716,531 GBP2023-02-01 ~ 2024-01-31
1,629,116 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
1,613,712 GBP2023-02-01 ~ 2024-01-31
1,388,274 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
4,102,819 GBP2023-02-01 ~ 2024-01-31
240,842 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
2,444 GBP2023-02-01 ~ 2024-01-31
581 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
270,178 GBP2023-02-01 ~ 2024-01-31
120,770 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
3,835,085 GBP2023-02-01 ~ 2024-01-31
120,653 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
973,576 GBP2023-02-01 ~ 2024-01-31
46,837 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
2,861,509 GBP2023-02-01 ~ 2024-01-31
73,816 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
2,861,509 GBP2023-02-01 ~ 2024-01-31
464,527 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
3,777,659 GBP2024-01-31
3,815,293 GBP2023-01-31
Total Inventories
48,885 GBP2024-01-31
48,885 GBP2023-01-31
Debtors
46,609,925 GBP2024-01-31
40,997,453 GBP2023-01-31
Cash at bank and in hand
216,424 GBP2024-01-31
284,544 GBP2023-01-31
Current Assets
46,875,234 GBP2024-01-31
41,330,882 GBP2023-01-31
Creditors
Current
19,188,555 GBP2024-01-31
16,637,448 GBP2023-01-31
Net Current Assets/Liabilities
27,686,679 GBP2024-01-31
24,693,434 GBP2023-01-31
Total Assets Less Current Liabilities
31,464,338 GBP2024-01-31
28,508,727 GBP2023-01-31
Net Assets/Liabilities
30,798,466 GBP2024-01-31
27,936,957 GBP2023-01-31
Equity
Called up share capital
22,750 GBP2024-01-31
22,750 GBP2023-01-31
22,750 GBP2022-01-31
Revaluation reserve
1,281,631 GBP2024-01-31
1,307,786 GBP2023-01-31
936,181 GBP2022-01-31
Capital redemption reserve
12,250 GBP2024-01-31
12,250 GBP2023-01-31
12,250 GBP2022-01-31
Retained earnings (accumulated losses)
29,481,835 GBP2024-01-31
26,594,171 GBP2023-01-31
26,501,249 GBP2022-01-31
Equity
30,798,466 GBP2024-01-31
27,936,957 GBP2023-01-31
27,472,430 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,887,664 GBP2023-02-01 ~ 2024-01-31
92,922 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
2,641,597 GBP2023-02-01 ~ 2024-01-31
2,276,371 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
294,420 GBP2023-02-01 ~ 2024-01-31
266,898 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
202,231 GBP2023-02-01 ~ 2024-01-31
187,409 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,138,248 GBP2023-02-01 ~ 2024-01-31
2,730,678 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
582023-02-01 ~ 2024-01-31
532022-02-01 ~ 2023-01-31
Director Remuneration
149,826 GBP2023-02-01 ~ 2024-01-31
147,990 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
111,629 GBP2023-02-01 ~ 2024-01-31
101,407 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
945,874 GBP2023-02-01 ~ 2024-01-31
110 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
921,571 GBP2023-02-01 ~ 2024-01-31
22,924 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,570,000 GBP2024-01-31
3,570,000 GBP2023-01-31
Plant and equipment
794,364 GBP2024-01-31
760,864 GBP2023-01-31
Furniture and fittings
118,090 GBP2024-01-31
118,090 GBP2023-01-31
Motor vehicles
266,453 GBP2024-01-31
225,958 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
4,748,907 GBP2024-01-31
4,674,912 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
622,734 GBP2024-01-31
579,826 GBP2023-01-31
Furniture and fittings
117,210 GBP2024-01-31
116,776 GBP2023-01-31
Motor vehicles
183,704 GBP2024-01-31
163,017 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
971,248 GBP2024-01-31
859,619 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
47,600 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
42,908 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
434 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
20,687 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,629 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
47,600 GBP2024-01-31
Property, Plant & Equipment
Land and buildings
3,522,400 GBP2024-01-31
3,570,000 GBP2023-01-31
Plant and equipment
171,630 GBP2024-01-31
181,038 GBP2023-01-31
Furniture and fittings
880 GBP2024-01-31
1,314 GBP2023-01-31
Motor vehicles
82,749 GBP2024-01-31
62,941 GBP2023-01-31
Raw Materials
48,885 GBP2024-01-31
48,885 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,918,536 GBP2024-01-31
1,178,855 GBP2023-01-31
Other Debtors
Current
2,000 GBP2024-01-31
2,000 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
15,587 GBP2023-01-31
Prepayments
Current
283,164 GBP2024-01-31
177,613 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
46,609,925 GBP2024-01-31
40,997,453 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
3,826,356 GBP2024-01-31
2,318,182 GBP2023-01-31
Trade Creditors/Trade Payables
Current
4,991,076 GBP2024-01-31
1,221,733 GBP2023-01-31
Corporation Tax Payable
Current
841,407 GBP2024-01-31
110 GBP2023-01-31
Other Taxation & Social Security Payable
Current
100,473 GBP2024-01-31
87,905 GBP2023-01-31
Other Creditors
Current
32,419 GBP2024-01-31
1,240,169 GBP2023-01-31
Accrued Liabilities
Current
790,808 GBP2024-01-31
795,563 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
56,592 GBP2024-01-31
56,226 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
522,259 GBP2024-01-31
494,557 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
22,750 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,861,509 GBP2023-02-01 ~ 2024-01-31
Bank Overdrafts
-3,826,356 GBP2024-01-31
-2,318,182 GBP2023-01-31
-2,861,126 GBP2022-01-31